| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LTCG FROM BOOTSMEAD LEASCO LLC - UBTI | Purchase | 89,972 | Cost | 89,972 | ||||||
| LTCG FROM KC-CEDARPORT LLC - UBTI | Purchase | 458,615 | Cost | 458,615 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 45,485,172 | 12,379,132 | 33,106,040 | 32,508,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOOTSMEAD LAND LLC | FMV | 138,347 | 185,979 |
| BOOTSMEAD LEASCO LLC | FMV | 6,432,425 | 3,788,871 |
| KC-CEDARPORT LLC | FMV | 781,363 | 1,557,000 |
| OMEGA CAPITAL FUND I LP | FMV | 509,792 | 530,895 |
| ORIGIN ENTERTAINMENT | FMV | 146,372 | 200,000 |
| GENCIA CORP | FMV | 306,073 | 750,000 |
| CHAMBERS ENERGY III LP | FMV | 2,401,967 | 2,213,327 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM K-1 | 2,659 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 16 | 16 | ||
| INVESTMENT BANKING FEES | 40,700 | 40,700 | ||
| INVESTMENT FEES | 715 | 715 | ||
| PORTFOLIO DEDUCTIONS - FROM K-1 | 143,232 | 143,232 | ||
| ROYALTY COST DEPLETION - COAL | 3,688,434 | 3,688,434 | ||
| ROYALTY COST DEPLETION - FROM K-1 | 3,701 | 3,701 | ||
| ROYALTY COST DEPLETION - OIL AND GAS | 728,057 | 728,057 | ||
| ROYALTY DEDUCTIONS - COAL | 395,534 | 395,534 | ||
| ROYALTY DEDUCTIONS - FROM K-1 | 519 | 519 | ||
| ROYALTY DEDUCTIONS - OIL AND GAS | 90,276 | 90,276 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOTSMEAD LEASCO LLC | 426,029 | ||
| CHAMBERS ENERGY CAPITAL | -74,321 | ||
| COAL ROYALTY INCOME | 4,574,593 | 4,574,593 | |
| GENCIA LLC | -5,031 | ||
| KC-CEDARPORT LLC | -170,614 | ||
| OIL & GAS ROYALTY INCOME | 418,091 | 418,091 | |
| ORIGIN ENTERTAINMENT | -3,904 | ||
| OTHER PORTFOLIO INCOME | 5,686 | 5,686 |
| Description | Amount |
|---|---|
| EXEMPT INTEREST INCOME | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES 2019 | 110,000 | |||
| FOREIGN TAXES | 190 | 190 |