| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - DEVELOPED | 2015-12-28 | 320,000 | L | 0 | 0 | ||||
| BUILDING | 2015-12-28 | 774,331 | 84,471 | SL | 27.500000000000 | 28,157 | 28,157 | ||
| FURNITURE AND FIXTURES | 2015-12-28 | 119,895 | 76,201 | 200DB | 7.000000000000 | 17,478 | 17,128 | ||
| EQUIPMENT RANGES | 2015-12-28 | 30,762 | 27,071 | 200DB | 5.000000000000 | 3,691 | 3,691 | ||
| BUILDING IMPROVEMENTS | 2016-12-31 | 290,000 | 31,635 | SL | 27.500000000000 | 10,545 | 10,545 | ||
| FURNITURE AND FIXTURES | 2016-12-31 | 174,721 | 111,047 | 200DB | 7.000000000000 | 18,193 | 24,960 | ||
| EQUIPMENT RANGES | 2016-12-31 | 62,162 | 48,735 | 200DB | 5.000000000000 | 8,951 | 12,432 | ||
| FURNITURE AND FIXTURES | 2018-12-31 | 51,192 | 200DB | 7.000000000000 | 0 | 7,313 | |||
| EQUIPMENT RANGES | 2018-12-31 | 9,769 | 200DB | 5.000000000000 | 0 | 1,954 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN BONDS | 160,022 | 1,538,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN STOCKS | 9,094,064 | 11,597,211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - DEVELOPED | 320,000 | 0 | 320,000 | |
| BUILDING | 774,331 | 112,628 | 661,703 | |
| FURNITURE AND FIXTURES | 119,895 | 93,679 | 26,216 | |
| EQUIPMENT RANGES | 30,762 | 30,762 | 0 | |
| BUILDING IMPROVEMENTS | 290,000 | 42,180 | 247,820 | |
| FURNITURE AND FIXTURES | 174,721 | 129,240 | 45,481 | |
| EQUIPMENT RANGES | 62,162 | 57,686 | 4,476 | |
| FURNITURE AND FIXTURES | 51,192 | 51,192 | 0 | |
| EQUIPMENT RANGES | 9,769 | 9,769 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,219 | 4,219 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ESTATE OF JJB SR | 495,030 | 495,030 | 495,030 |
| Description | Amount |
|---|---|
| OTHER | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSE | 52,795 | 52,795 | 0 | |
| SIGN EXPENSE | -6,687 | -6,687 | 0 | |
| GAS ALLOWANCE MAINENANCE | 2,855 | 2,855 | 0 | |
| COMPUTER PROCESSING | 18,916 | 18,916 | 0 | |
| DUES, SUBSCR & ED TRAINING | 2,296 | 2,296 | 0 | |
| MANAGEMENT FEES | 86,023 | 86,023 | 0 | |
| OFFICE EQUIP RENTAL & MAINT | 8,265 | 8,265 | 0 | |
| OFFICE SUPPLIES | 7,629 | 7,629 | 0 | |
| POSTAGE | 2,651 | 2,651 | 0 | |
| INSURANCE GAIN | 27,743 | 27,743 | 0 | |
| SUPERINTENDENT APT EXPENSE | 71,744 | 71,744 | 0 | |
| MODEL APARTMENT EXPENSE | 14,305 | 14,305 | 0 | |
| TELEPHONE EXPENSE | 24,393 | 24,393 | 0 | |
| UNCOLLECTIBLE RENTS RECEIVABLE | 11,955 | 11,955 | 0 | |
| ELECTRIC EXPENSE - TENANT | 6,744 | 6,744 | 0 | |
| GAS HEAT EXPENSE | 17,922 | 17,922 | 0 | |
| ELECTRIC EXPENSE | 30,239 | 30,239 | 0 | |
| WATER EXPENSE | 163,081 | 163,081 | 0 | |
| FIRE OR BURGLAR ALARM SERVICE | 14,904 | 14,904 | 0 | |
| APPLIANCE REPAIRS AND SUPPLIES | 2,875 | 2,875 | 0 | |
| CABANA REPAIRS & SUPPLIES | 6,529 | 6,529 | 0 | |
| FITNESS POOL BBQ EXPENSE | 28,642 | 28,642 | 0 | |
| CARPET EXPENSE | 16,609 | 16,609 | 0 | |
| CARPET CLEANING | 2,261 | 2,261 | 0 | |
| CREDIT REPOART BACKGROUND CHECK | 2,538 | 2,538 | 0 | |
| JANITORIAL SUPPLIES | 15,887 | 15,887 | 0 | |
| ELECTRICAL CONTRACT - REPAIRS | 2,966 | 2,966 | 0 | |
| ELEVATOR REPAIRS /FEES/SUPPLIES | 8,400 | 8,400 | 0 | |
| EXTERMINATING EXPENSE | 11,668 | 11,668 | 0 | |
| GARBAGE REMOVAL EXPENSE | 41,936 | 41,936 | 0 | |
| HVAC REPAIRS & SUPPLIES | 50,495 | 50,495 | 0 | |
| JANITORIAL CONTRACT | 5,670 | 5,670 | 0 | |
| LANDSCAPING EXPENSE | 21,430 | 21,430 | 0 | |
| REPAIRS & SUPPLIES | 53,283 | 53,283 | 0 | |
| PAINTING CONTRACT | 10,935 | 10,935 | 0 | |
| PAINTING SUPPLIES | 4,638 | 4,638 | 0 | |
| REAPIR COMMON AREA & EXTERIOR | 15,221 | 15,221 | 0 | |
| TILE REAPIRS | 43,697 | 43,697 | 0 | |
| PLUMBING REAPIRS & SUPPLIES | 17,948 | 17,948 | 0 | |
| REPAIRS CONTRACT | 1,012 | 1,012 | 0 | |
| REPAIRS DRYWALL INTERIOR FINISH | 4,550 | 4,550 | 0 | |
| SECURITY SERVICES | 67,421 | 67,421 | 0 | |
| SECURITY LOCS AND KEYS | 2,200 | 2,200 | 0 | |
| UNIFORM RENTAL EXPENSE | 2,541 | 2,541 | 0 | |
| WINDOWS SCREENS BLIND REPAIRS | 2,411 | 2,411 | 0 | |
| BANK SERVICE CHARGE | 720 | 720 | 0 | |
| LICENSES & FEES EXPENSE | 2,879 | 2,879 | 0 | |
| HAZARD & LIABILITY INSURANCE | 292,137 | 292,137 | 0 | |
| ENTRY GATE SERVICE | 1,538 | 1,538 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTS RECEIVED IN ADVANCE | 18,829 | 29,823 |
| TENANTS DEPOSIT PAYABLE | 181,516 | 185,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WH | 2,592 | 2,592 | 0 | |
| NJ ANNUAL REPORT | 56 | 56 | 0 | |
| FEDERAL INCOME TAX | 35,000 | 0 | 0 | |
| FL ANNUAL REPORT | 139 | 139 | 0 | |
| FL TAXES | 636 | 636 | 0 | |
| PAYROLL TAX | 73,861 | 73,861 | 0 | |
| REAL ESTATE TAXES | 293,783 | 293,783 | 0 |