| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GW&K MGD ACCT 6778-5986 | 162,410 | 162,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHAFER CULLEN ACCT 8000-4143 | 300,381 | 300,381 |
| HORIZON ACCOUNT ACCT 2341-7137 | 555,754 | 555,754 |
| GW&K MGD ACCT 6778-5986 | 3,097 | 3,097 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAKENA PROPERTY | 11,500,000 | 0 | 11,500,000 | 9,400,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EQUITY ACCT 8633-2831 | FMV | 290,116 | 290,116 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 2,254,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXP | 125 | 125 | 0 | |
| LICENSE & FEES | 4 | 0 | 0 | |
| CONSERVE AND MAINTAIN MAKENA INVESTMENT PROPERTY | 82,625 | 82,625 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTIONS | 38 | 38 | 38 |
| OTHER INCOME | 1,014 | 1,014 | 1,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE (CREDIT) | -3,982 | -3,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE-APPRAISAL FEE FOR MAKENA PROPERTY | 1,563 | 1,563 | 0 | |
| INVESTMENT ADVISORY FEES | 21,126 | 21,126 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON INVESTMENT INCOME | 1,482 | 1,482 | 0 |