| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO S&P 500 HIGH DIVIDEND | AT COST | 29,244 | 32,507 |
| ISH RUS1000 VAL | AT COST | 10,654 | 12,442 |
| SPDR S&P NORTH AMERICAN NAT | AT COST | 9,607 | 9,674 |
| VANGUARD REAL ESTATE ETF | AT COST | 7,856 | 8,918 |
| VANGUARD TOTAL BOND MARKET | AT COST | 72,198 | 78,401 |
| VANGUARD TOTAL STOCK MKT VI | AT COST | 35,285 | 52,553 |
| WORLD EX-US CORE EQUITY-INS | AT COST | 23,131 | 28,967 |
| Description | Amount |
|---|---|
| CORRECTION OF COST BASIS. NO EFFECT ON NET INVESTMENT INCOME | 23,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 61 | 61 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 3,100 | 1,550 | 0 | 1,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 45 | 45 | 0 | 0 |
| OTHER TAXES | 90 | 90 | 0 | 0 |