| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 SH EXXON MOBIL CORP | ||
| 1,375 SH VALARIS PLC | 3,211 | 157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2,456.518 SH BLACKROCK STRATEGIC IN | AT COST | ||
| 2,456.518 SH DELEWARE SMALL CAP CORE | AT COST | ||
| 5,717.986 SH DODGE & COX INCOME FUND | AT COST | 80,604 | 86,502 |
| 2,406.267 SH EUROPACIFIC GROWTH FUND | AT COST | 135,433 | 180,989 |
| 5,178.387 SH LOOMIS SAYLES GROWTH FD | AT COST | ||
| 12,918.283 SH METROPOLITAN WEST FUND | AT COST | 143,343 | 151,781 |
| 10,533.708 SH PGIM HIGH YIELD FUND | AT COST | 99,606 | 102,594 |
| 20,306.176 SH VANGUARD TOTAL BOND FD | AT COST | 222,557 | 236,404 |
| 12,533.749 SH WESTERN ASSET CORE FD | AT COST | 149,148 | 160,139 |
| 120.000 SH ISHARES TR S&P 500 GRWT | AT COST | ||
| 4,221.000 SH ISHARES TR RUS MID CAP | AT COST | ||
| 3,062.000 SH ISHARES TR CORE MSCI | AT COST | ||
| 1,319.000 SH ISHARES TR CORE S&P MCP | AT COST | ||
| 610.000 SH VANGUARD INTERMEDIATE-TER | AT COST | ||
| 428.000 SH VANGUARD LONG-TERM TREAS | AT COST | ||
| 2,699.000 SH VANGUARD INDEX FUNDS | AT COST | ||
| 20,000 SH EXXON MOBIL CORPORATION | AT COST | 32,231 | 1,090,400 |
| 461.215 SH BARON EMERGING MARKETS | AT COST | 82,638 | 88,251 |
| 3486.168 SH DCCIX | AT COST | 92,673 | 113,161 |
| 4735.507 SH EIBLX | AT COST | 41,672 | 41,767 |
| 1173 SH IVE | AT COST | 161,670 | 177,416 |
| 4014 SH IWR | AT COST | 230,524 | 328,626 |
| 1490 SH IEFA | AT COST | 94,421 | 114,358 |
| 2268 SH VOO | AT COST | 569,663 | 941,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 24 | 24 | ||
| INVESTMENT FEES | 16,560 | 16,560 | ||
| MARGIN INTEREST EXPENSE | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,500 |