| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,600 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-07-01 | 7,508 | 2,252 | 180.000000000000 | 501 | 0 | 0 | 2,753 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MISC EQUIPMENT/COMPUTER | 2015-07-06 | 4,992 | 3,323 | ADS | 5.000000000000 | 499 | 0 | 0 | |
| WINDOW RESTORATION MODEL | 2016-05-01 | 2,500 | 438 | ADS | 10.000000000000 | 125 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MISC EQUIPMENT/COMPUTER | 4,992 | 3,822 | 1,170 | |
| ORGANIZATIONAL COSTS | 7,508 | 2,753 | 4,755 | |
| WINDOW RESTORATION MODEL | 2,500 | 563 | 1,937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - RENT | 1,450 | 1,450 | 1,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 510 | 0 | 510 | 0 |
| CONTRACT LABOR | 3,125 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 500 | 0 | 0 | 0 |
| INSURANCE | 2,391 | 0 | 0 | 0 |
| OFFICE EXPENSES | 22,551 | 0 | 0 | 0 |
| PAYROLL EXPENSES | 1,000 | 0 | 0 | 0 |
| PROJECT EXPENSES | 2,045 | 0 | 2,045 | 0 |
| TELEPHONE | 2,206 | 0 | 0 | 0 |
| AMORTIZATION | 501 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING INCOME | 77,942 | 77,942 | |
| SALES | 446 | 446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYCHECK PROTECTION PROGRAM LOAN | 0 | 31,900 |
| Name | Address |
|---|---|
| JOHN BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| ALICE BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,403 | 0 | 0 | 0 |