| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WCM FOCUSED INTERNATIONAL GROWTH | AT COST | 21,527 | 42,932 |
| AMERICAN BEACON SIM HIGH YIELD | AT COST | 36,499 | 37,273 |
| VANGUARD INTERMEDIATE TERM BOND INDEX FUND | AT COST | 105,466 | 113,976 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE FUND | AT COST | 208,275 | 240,727 |
| WILMINGTON GLOBAL ALPHA EQUITIES | AT COST | 57,402 | 61,690 |
| WILMINGTON REAL ASSET FUND | AT COST | 38,309 | 37,758 |
| ISHARES CORE MSCI EAFEETF | AT COST | 163,087 | 181,016 |
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 8,876 | 10,919 |
| WILMINGTON INTERNATIONAL FUND INSTITUTIONAL SHARES | AT COST | 127,332 | 151,411 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 25,135 | 50,157 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 33,923 | 159,727 |
| HARBOR LARGE CAP VALUE | AT COST | 102,462 | 140,340 |
| ISHARES EDGE MSCI MIN VOL USA ETF | AT COST | 38,766 | 48,941 |
| ISHARES EDGE MSCI USA QLTY FACTOR ETF | AT COST | 59,168 | 84,485 |
| ISHARES S&P SM-CAP 600 GROWTH ETF | AT COST | 14,379 | 18,954 |
| BLACKROCK EVENT DRIVEN EQUITY FUND CLASS INSTITUTIONAL | AT COST | 53,630 | 54,635 |
| MSIF GROWTH PORTFOLIO CL IS | AT COST | 17,409 | 20,468 |
| T ROWE PRICE LGR CAP GROWTH FD | AT COST | 38,797 | 52,935 |
| AMG RIVER RD SM CAP VALUE | AT COST | 23,884 | 34,645 |
| ARTSIAN SMALL CAP FUND | AT COST | 23,141 | 41,525 |
| ISHARES S&P SM-CAP 600 VALUE ETF | AT COST | 14,866 | 18,864 |
| BAILLIE GIFFORF EMERG MKTS | AT COST | 23,080 | 27,946 |
| FEDERATED HERMES TTL RETURN BD | AT COST | 141,397 | 151,695 |
| SPDR GOLD SHARES | AT COST | 27,049 | 26,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,255 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME REPORTED ON CURRENT YEAR 1099 RECEIVED NEXT YEAR | 1,303 | 1,170 | 1,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 1,228 | 0 | 0 | |
| INVESTMENT FEES | 6,739 | 6,739 | 0 | |
| TELEPHONE | 988 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 1,236 | 0 | 0 | |
| OFFICE EXPENSES | 218 | 0 | 0 | |
| WEB HOSTING | 566 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 602 | 3,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 648 | 648 | 0 | |
| CHAR 500 EPTL FILING FEE | 275 | 0 | 0 | |
| PAYROLL TAXES | 1,261 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 1,000 | 0 | 0 |