| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,800 | 5,800 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 246,108 | 257,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 9,430,413 | 10,156,387 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HUNSICKER INVESTMENTS - BARRELS | AT COST | 897,300 | 1,500,000 |
| PARTNERSHIP INVESTMENTS | AT COST | 1,905,678 | 3,370,407 |
| FIXED INCOME | AT COST | 7,924,252 | 7,927,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,949 | 11,949 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 9,231 | 9,231 | 0 | |
| MISCELLANEOUS | 2,458 | 2,458 | 0 | |
| OFFICE EXPENSE | 5,440 | 5,440 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 135 | 135 | 135 |
| NONTAXABLE DISTRIBUTIONS | 1,088 | 0 | 1,088 |
| OTHER INCOME | 1,000 | 0 | 1,000 |
| PASSTHROUGH INVESTMENT INCOME | 0 | 158 | 0 |
| EXCELSIOR WATEFRONT CIV, LLC | 3,256 | 3,256 | |
| PRIAM CAPITAL FUND III, LP | -75,635 | -75,635 | |
| SETZER PROPERTIES XCO, LLC | 58,690 | 58,690 | |
| 4515 POPLAR CIV LLC | -2,957 | -2,957 | |
| 8700 TRAIL LAKE CIV LLC | -4,323 | -4,323 | |
| EXECUTIVE OFFICE PARK CIV LLC | -4,237 | -4,237 | |
| GOODALE CIV LLC | -1,619 | -1,619 | |
| INTECH TEN CIV LLC | -5,281 | -5,281 | |
| METROCENTER IV CIV LLC | -9,356 | -9,356 | |
| AFI 006, LLC | 11,514 | 11,514 | |
| SETZER PROPERTIES NNA, LLC | -1,232,467 | -1,232,467 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 1,059,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 104,462 | 104,462 | 0 | |
| INVESTMENT FEES | 619 | 619 | 0 | |
| CONSULTING FEES | 127,550 | 0 | 127,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,459 | 5,459 | 0 | |
| EXCISE TAX | 7,471 | 0 | 0 | |
| PAYROLL TAXES | 5,584 | 558 | 5,026 |