| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 4,097 | 0 | 4,097 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIVATELY HELD STOCK | 80,546,224 | 118,712,022 |
| MUTUAL FUNDS- TOTAL INTERNATIONAL BOND IX INST | 4,882,256 | 5,255,082 |
| MUTUAL FUNDS- TOTAL BOND MKT INDEX INST | 13,172,079 | 14,473,947 |
| MUTUAL FUNDS - ESG US STOCK ETF | 21,672,667 | 26,821,185 |
| MUTUAL FUNDS - ESG INTL STOCK ETF | 23,902,651 | 26,698,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,440 | 0 | 2,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 88 | 0 | 88 | |
| DUES & MEMBERSHIPS | 168 | 0 | 168 | |
| INSURANCE | 16,006 | 0 | 16,006 | |
| OFFICE EXPENSES | 15,567 | 0 | 15,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 56,532 | 56,532 | 0 | |
| FOUNDATION MANAGEMENT FEES | 187,500 | 0 | 187,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43,585 | 43,585 | 0 | |
| EXCISE TAXES | 101,000 | 0 | 0 |