| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,350 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-07-01 | 801 | 801 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-07-01 | 508 | 508 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2009-07-01 | 6,302 | 6,302 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-07-01 | 7,092 | 7,092 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2012-07-01 | 3,105 | 3,105 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2013-07-01 | 1,025 | 949 | SL | 7.000000000000 | 73 | 0 | ||
| IPAD | 2014-12-02 | 879 | 879 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT - BUY TECH SOLUTIONS | 2015-03-24 | 998 | 679 | SL | 7.000000000000 | 143 | 0 | ||
| OFFICE EQUIPMENT | 2006-07-01 | 5,349 | 5,349 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2006-07-01 | 3,197 | 3,197 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,039 | 1,039 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 2006-07-01 | 5,718,000 | L | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 801 | 801 | 0 | |
| OFFICE EQUIPMENT | 508 | 508 | 0 | |
| OFFICE EQUIPMENT | 6,302 | 6,302 | 0 | |
| OFFICE EQUIPMENT | 7,092 | 7,092 | 0 | |
| OFFICE EQUIPMENT | 3,105 | 3,105 | 0 | |
| OFFICE EQUIPMENT | 1,025 | 1,022 | 3 | |
| IPAD | 879 | 879 | 0 | |
| EQUIPMENT - BUY TECH SOLUTIONS | 998 | 822 | 176 | |
| OFFICE EQUIPMENT | 5,349 | 5,349 | 0 | |
| OFFICE FURNITURE | 3,197 | 3,197 | 0 | |
| OFFICE EQUIPMENT | 1,039 | 1,039 | 0 | |
| LAND | 5,718,000 | 0 | 5,718,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 229 | 0 | 0 | |
| BOOKS, SUBSCRIPTIONS, ETC | 240 | 0 | 0 | |
| SUPPLIES | 3,165 | 0 | 0 | |
| UTILITIES | 4,393 | 0 | 0 | |
| REGISTRATION FEES | 30 | 0 | 0 | |
| OTHER PAYROLL EXPENSES | 5,994 | 0 | 0 | |
| PROPERTY INSURANCE | 5,465 | 0 | 0 | |
| CONTINUING EDUCATION | 149 | 0 | 0 | |
| PRINTING AND COPYING | 50 | 0 | 0 | |
| OPERATIONS | 240 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,638 | 2,638 |
| LOAN PAYABLE | 887,000 | 887,000 |
| DIRECT DEPOSIT PAYABLE | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,848 | 0 | 0 | |
| PROPERTY TAXES | 18,106 | 0 | 0 |