| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERKSHIRE FUND IX-A (IND) LP | AT COST | 785,094 | 721,938 |
| BERKSHIRE FUND VII LP | AT COST | 0 | 4,417 |
| BERKSHIRE FUND VII (OS) LP | AT COST | 7,434 | 0 |
| CORVEX OFFSHORE | AT COST | 1,000,000 | 1,623,534 |
| DOCKYARD CAPITAL FUND LP | AT COST | 1,276,650 | 1,276,650 |
| GALLATIN POINT CAPITAL PARTNERS AIV A LP | AT COST | 48,657 | 48,657 |
| GALLATIN POINT CAPITAL PARTNERS LP | AT COST | 62,833 | 146,162 |
| RIVA CAPITAL PARTNERS II LP | AT COST | 0 | 46,958 |
| JPM EQUITIES | AT COST | 1,693,877 | 1,366,050 |
| MERRILL LYNCH EQUITIES | AT COST | 110,512 | 128,163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIOR PERIOD ADJUSTMENT | 8,690 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 135,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,553 | 15,553 | 0 | |
| ACCOUNTING FEES | 1,450 | 725 | 725 | |
| FROM K-1S - PORTFOLIO DEDUCTIONS | 31,599 | 31,599 | 0 | |
| NONDEDUCTIBLE EXPENSES | 6 | 6 | 0 | |
| BANK CHARGES | 1,825 | 1,825 | 0 | |
| INVESTMENT INTEREST EXPENSE | 66,588 | 66,588 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PARTNERHSIPS | 5,107 | 5,107 | 5,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM MATTHEW SIDMAN | 0 | 1,000,000 |
| INVESTMENT IN BERKSHIRE FUND VII LP | 22,887 | 24,747 |
| INVESTMENT IN RIVA CAPITAL PARTNERS II LP | 108,284 | 107,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 89 | 44 | 44 | |
| FOREIGN TAXES PAID | 10,000 | 10,000 | 0 |