| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,446 | 10,446 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMODULES | 2012-04-27 | 22,500 | 22,500 | S/L | 3.0000 | ||||
| FIREPLACE | 2008-07-28 | 3,907 | 3,907 | S/L | 7.0000 | ||||
| 300 SLEDBASE STACK CHAIRS | 2008-09-19 | 7,758 | 7,758 | S/L | 7.0000 | ||||
| 25 60" ROUND TABLES | 2008-09-19 | 2,647 | 2,647 | S/L | 7.0000 | ||||
| 16 BOARD ROOM CHAIRS BLACK HIGHBACK | 2008-10-06 | 5,545 | 5,545 | S/L | 7.0000 | ||||
| 7 STEELCASE WOOD TOP | 2008-10-14 | 3,100 | 3,100 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,416 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,416 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,630 | 1,630 | S/L | 7.0000 | ||||
| STEELCASE DESK | 2008-10-14 | 1,908 | 1,908 | S/L | 7.0000 | ||||
| JOFCO DESK AND HUTCH | 2008-10-14 | 1,961 | 1,961 | S/L | 7.0000 | ||||
| STEELCASE DESK | 2008-10-14 | 2,343 | 2,343 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-10-14 | 2,307 | 2,307 | S/L | 7.0000 | ||||
| FREEZER | 2008-10-14 | 2,142 | 2,142 | S/L | 7.0000 | ||||
| HAWORTH MODULAR UNIT | 2008-10-14 | 36,070 | 36,070 | S/L | 7.0000 | ||||
| ICE MACHINE | 2008-10-16 | 3,888 | 3,888 | S/L | 7.0000 | ||||
| DISHWASHER | 2008-10-16 | 6,240 | 6,240 | S/L | 7.0000 | ||||
| DISPOSER | 2008-10-16 | 2,122 | 2,122 | S/L | 7.0000 | ||||
| BOOK CASE/DIRECTORS OFFIVE | 2008-10-23 | 2,111 | 2,111 | S/L | 7.0000 | ||||
| CONFERANCE TABLE | 2008-10-29 | 18,657 | 18,657 | S/L | 7.0000 | ||||
| CARPET STAGE | 2008-10-29 | 4,897 | 4,897 | S/L | 7.0000 | ||||
| ROUND CAFE TABLE | 2008-11-05 | 1,495 | 1,495 | S/L | 7.0000 | ||||
| CHAIN OPERATED ROLLER SHADES | 2009-02-16 | 5,820 | 5,820 | S/L | 7.0000 | ||||
| 3 SAMSUNG 52 LCD | 2009-05-30 | 8,305 | 8,305 | S/L | 7.0000 | ||||
| LANDSCAPING | 2010-02-19 | 19,345 | 19,345 | S/L | 7.0000 | ||||
| ALARM SYSTEM | 2010-02-19 | 2,800 | 2,800 | S/L | 7.0000 | ||||
| FOUNTAIN & PLANTERS | 2010-03-09 | 34,487 | 34,487 | S/L | 7.0000 | ||||
| LOWER TERRACE WALL | 2010-05-04 | 7,620 | 7,620 | S/L | 7.0000 | ||||
| RETAINING WALL | 2010-10-11 | 1,130 | 1,130 | S/L | 7.0000 | ||||
| CONCRETE SIDEWALK BACKFILLED AND SOD | 2010-10-13 | 7,479 | 7,479 | S/L | 7.0000 | ||||
| MODULAR WORK STATION | 2011-03-07 | 2,821 | 2,821 | S/L | 7.0000 | ||||
| WOOD VENEER | 2011-03-21 | 2,321 | 2,321 | S/L | 7.0000 | ||||
| FRENCH DRAIN AND TOPSOIL | 2011-04-06 | 4,378 | 4,378 | S/L | 7.0000 | ||||
| STACKING CHAIRS | 2011-04-21 | 1,301 | 1,301 | S/L | 7.0000 | ||||
| TURF RENOVATION | 2011-07-20 | 3,939 | 3,939 | S/L | 7.0000 | ||||
| PRTABLE BAR | 2012-06-14 | 2,282 | 2,282 | S/L | 7.0000 | ||||
| IRRIGATION & LANDSCAPING | 2012-10-08 | 3,071 | 3,071 | S/L | 7.0000 | ||||
| 4 ARMLESS CHAIRS LOBBY | 2013-05-13 | 1,733 | 1,733 | S/L | 7.0000 | ||||
| PICTURES FOR HISTORY ROOM | 2013-10-21 | 1,876 | 1,809 | S/L | 7.0000 | 67 | |||
| LOCKING GLASS FOR HISTORY ROOM | 2013-11-12 | 4,633 | 4,412 | S/L | 7.0000 | 221 | |||
| GLASS RACKS FOR KITCHEN | 2014-04-07 | 227 | 203 | S/L | 7.0000 | 24 | |||
| HOT WATER HEATER BOOSTER | 2014-06-23 | 2,121 | 1,844 | S/L | 7.0000 | 277 | |||
| SNAPLOCK DANCE FLOOR | 2019-04-30 | 1,746 | 291 | S/L | 7.0000 | 249 | |||
| OVAL TABLE - CLEAR WALNUT TOP | 2018-11-03 | 2,130 | 507 | S/L | 7.0000 | 304 | |||
| 2 TABLE BASES | 2018-11-03 | 1,391 | 331 | S/L | 7.0000 | 199 | |||
| 8 MOCK LEATHER CHAIRS | 2018-11-03 | 7,852 | 1,870 | S/L | 7.0000 | 1,121 | |||
| CIRCA TABLE - FREESTANDING | 2018-11-03 | 2,734 | 651 | S/L | 7.0000 | 391 | |||
| 2 CIRCA LOVESEATS | 2018-11-03 | 4,900 | 1,167 | S/L | 7.0000 | 700 | |||
| 2 CIRCA TABLES - FREESTANDING | 2018-11-03 | 3,568 | 849 | S/L | 7.0000 | 510 | |||
| SQUARE COFFEE TABLE | 2018-11-03 | 629 | 150 | S/L | 7.0000 | 90 | |||
| 4 JENNY ROUND CHAIRS | 2018-11-03 | 4,953 | 1,179 | S/L | 7.0000 | 708 | |||
| 4 JENNY CLUB CHAIRS | 2018-11-03 | 4,216 | 1,004 | S/L | 7.0000 | 602 | |||
| IMAGEWORKS FURNITURE DESIGN/INSTALL | 2018-11-03 | 2,098 | 499 | S/L | 7.0000 | 300 | |||
| LANDSCAPING | 2008-10-16 | 19,922 | 15,274 | S/L | 15.0000 | 1,328 | 664 | ||
| LANDSCAPING | 2008-11-30 | 3,088 | 2,401 | S/L | 15.0000 | 206 | 103 | ||
| LOWER TERRACE STONE WORK | 2009-06-01 | 5,000 | 3,694 | S/L | 15.0000 | 334 | 167 | ||
| LANDSCAPING | 2009-06-01 | 4,536 | 3,352 | S/L | 15.0000 | 302 | 151 | ||
| SIGN | 2009-06-02 | 5,868 | 4,336 | S/L | 15.0000 | 391 | 196 | ||
| TRELLIS | 2009-06-17 | 1,082 | 799 | S/L | 15.0000 | 73 | 37 | ||
| BUILDING | 2008-04-15 | 427 | 131 | S/L | 39.0000 | 11 | 6 | ||
| BUILDING | 2008-06-30 | 3,762,724 | 1,157,761 | S/L | 39.0000 | 96,480 | 48,240 | ||
| BUILDING | 2008-09-30 | 583,743 | 177,119 | S/L | 39.0000 | 14,967 | 7,484 | ||
| BUILDING | 2008-10-06 | 614,558 | 185,155 | S/L | 39.0000 | 15,758 | 7,879 | ||
| CISCO EQUIPMENT SERVICE ENTRANCE | 2008-10-13 | 41,117 | 12,388 | S/L | 39.0000 | 1,054 | 527 | ||
| PLUMBING FOR KITCHEN | 2008-10-13 | 2,996 | 903 | S/L | 39.0000 | 77 | 39 | ||
| BUILDING | 2008-11-13 | 41,407 | 12,387 | S/L | 39.0000 | 1,061 | 531 | ||
| BUILDING | 2009-02-19 | 105,575 | 30,905 | S/L | 39.0000 | 2,708 | 1,354 | ||
| PRECAST CONCRETE WALL | 2009-06-05 | 4,212 | 1,197 | S/L | 39.0000 | 108 | 54 | ||
| WATER LINE | 2009-06-07 | 1,290 | 367 | S/L | 39.0000 | 33 | 16 | ||
| BUILDING | 2009-06-18 | 47,019 | 13,362 | S/L | 39.0000 | 1,206 | 603 | ||
| GUTTERS & DOWNSPOUTS | 2009-06-23 | 4,800 | 1,364 | S/L | 39.0000 | 123 | 62 | ||
| AV SYSTEM, PROJECTOR, LIFTS | 2014-08-13 | 66,923 | 10,153 | S/L | 39.0000 | 1,716 | 858 | ||
| FOUNTAIN BOWL | 2020-05-21 | 1,366 | 16 | S/L | 7.0000 | 195 | |||
| AV EQUIPMENT PROGRAMING | 2019-08-15 | 9,141 | 1,676 | S/L | 5.0000 | 1,828 | |||
| NEW EQUIPMENT, MICS AND UPGRADE AU EQUIPMENT | 2020-01-04 | 19,609 | 1,961 | S/L | 5.0000 | 3,922 | |||
| BLUE AIR ONE DOOR FREEZER | 2021-06-03 | 2,879 | S/L | 10.0000 | 24 | ||||
| MANITOWAC ICE MACHINE | 2021-06-03 | 4,057 | S/L | 10.0000 | 34 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 5,643,305 | 2,048,061 | 3,595,244 | 4,250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CAC EVENTS | 4,290 | 4,290 | ||
| CAC OPERATION EXPENSE | 3,733 | 3,733 | ||
| AAB | 163 | 163 | ||
| OUTREACH EXPENSE | 396 | 396 | ||
| MEMBERSHIP EXPENSES | 13,304 | 13,304 | ||
| MEMBERSHIP EXPENSES - MAILING | 3,569 | 3,569 | ||
| PROMOTIONS | 592 | 592 | ||
| INSURANCE | 18,232 | 18,232 | ||
| BANK CHARGES | 2,986 | 2,986 | ||
| OFFICE EXPENSE | 550 | 550 | ||
| MAINTENANCE AND REPAIRS | 26,569 | 26,569 | ||
| UTILITIES AND CHILLED WATER | 22,717 | 22,717 | ||
| HOMECOMING | 89 | 89 | ||
| HOMECOMING- DISTINGUISHED ALU | 3,301 | 3,301 | ||
| TRANSFER TO ASU FOUNDATION | 219 | 219 | ||
| PANCAKES AND PJ'S | 896 | 896 | ||
| RED WOLF FOUNDATION | 4,500 | 4,500 | ||
| MISCELLANEOUS EXPENSE | 5,925 | 5,925 | ||
| BAD DEBT WRITE OFF | 4,065 | 4,065 | ||
| PASS THROUGH | -707 | -707 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 65,830 | ||
| CAC RENTAL | 27,450 | 27,450 | |
| CAC LEASE INCOME | 74,626 | 74,626 | |
| 1924 REVENUE | 35,340 | ||
| PANCAKES AND PJ'S | 284 | ||
| MISC INCOME | 34,912 |