| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NFS ACCT (-9622) | 6,419,509 | 6,419,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHF US, L.P. | AT COST | 6,963,835 | 6,963,835 |
| Description | Amount |
|---|---|
| NET DECREASE IN VALUE | 6,396,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE FROM SCHF US, LP K-1 | 30,248 | 30,248 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME (LOSS) FROM SCHF US, LP K-1 | -63,338 | -63,338 | -63,338 |
| OTHER NET RENTAL REAL ESTATE INCOME (LOSS) FROM SCHF US, LP K-1 | 50 | 50 | 50 |
| OTHER PORTFOLIO INCOME FROM SCHF US, LP K-1 | 290,426 | 290,426 | 290,426 |
| OTHER INCOME FROM SCHF US, LP K-1 | -8,230 | -8,230 | -8,230 |
| NET RENTAL REAL ESTATE INCOME FROM SCHF US, LP K-1 - CA | -21,802 | -21,802 | -21,802 |
| ROYALTIES FROM SCHF US, LP K-1 | 12,797 | 12,797 | 12,797 |
| CANCELLATION OF DEBT FROM SCHF US, LP | 5,958 | 5,958 | 5,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GW&WADE INVESTMENT MGMT | 44,361 | 44,361 | 0 | 0 |
| OTHER PORTFOLIO FEES FROM SCHF US, LP K-1 | 269,816 | 269,816 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 266 | 266 | 0 | 0 |
| DEDUCTIONS - ROYALTY INCOME FROM SCHF US, LP K-1 | 5,466 | 5,466 | 0 | 0 |
| SECTION 59(E)(2) EXPENDITURES FROM SCHF US, LP | 24,043 | 24,043 | 0 | 0 |
| SECTION 965(C) DEDUCTION | 0 | 0 | 0 | 0 |
| SECION 743(B) ADJUSTMENT FROM SCHF US, LP K-1 | 3,899 | 3,899 | 0 | 0 |
| CPA FEES | 0 | 0 | 0 | 0 |
| SECTION 179 DEDUCTION FROM SCHF US, LP K-1 | 1 | 1 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 83 | 83 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM NFS -9622 | 1,661 | 1,661 | 0 | 0 |