| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 139,479 | 0 | 0 | 139,479 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ACCUMULATED DEPRECIATION | FORM 990-PF, PART II, LINE 11 | BEGINNING A/D - LAND - INVESTMENT 0 BEGINNING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 26,469,010 BEGINNING A/D - CIP - INVESTMENT 0 ----------- BEGINNING A/D - INVESTMENT ASSETS 26,469,010 =========== ENDING A/D - LAND - INVESTMENT 0 ENDING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 28,245,048 ENDING A/D - CIP - INVESTMENT 0 ---------- ENDING A/D - INVESTMENT ASSETS 28,245,048 ========== |
| ACCUMULATED DEPRECIATION | FORM 990-PF, PART II, LINE 14 | BEGINNING A/D - FF&E - EXEMPT 4,452,451 BEGINNING A/D - LAND - EXEMPT 553,321 BEGINNING A/D - BLDG & IMP - EXEMPT 21,947,245 ---------- BEGINNING A/D - EXEMPT ASSETS 26,953,017 ========== ENDING A/D - FF&E - EXEMPT 3,851,372 ENDING A/D - LAND - EXEMPT 570,222 ENDING A/D - BLDG & IMP - EXEMPT 23,469,629 ---------- ENDING A/D - EXEMPT ASSETS 27,891,223 ========== |
| ELECTION(S) UNDER SECTION 987 | FORM 990-PF | FOR THE TAX YEAR ENDING DECEMBER 31, 2020, THE TAXPAYER ELECTS UNDER PROPOSED REGULATION SECTION 1.987-1(B)(1)(II) TO NOT APPLY THE PROPOSED SECTION 987 REGULATIONS FOR PURPOSES OF TAKING INTO ACCOUNT CERTAIN ITEMS OF GAIN OR LOSS IF THE INDIVIDUAL OR CORPORATION OWNS, DIRECTLY OR INDIRECTLY, LESS THAN 5% OF EITHER THE TOTAL CAPITAL OR THE TOTAL PROFITS INTERET IN THE FOREIGN PARTNERSHIP. |
| OTHER INCOME | FORM 990-PF, PART I, LINE 11(B) & 11(C) | OTHER INCOME - PART I, LINE 11(A) 3,397,759 LESS: LEASE PREMIUMS FOR TAX NOT RECOGNIZED FOR BOOK (46,526) LESS: OTHER INVESTMENT INCOME FOR BOOK NOT TAX (3,289,902) PLUS: PASSTHROUGH INCOME FROM SCH. K-1S ACR III FEEDER C, LP 9,175ACREW CAPITAL FUND, LP 2,486ATLAS CAPITAL RESOURCES III LP 814ABERDEEN ENERGY & RESOURCES PARTNERS II (21,388)ABERDEEN ENERGY & RESOURCES PARTNERS III (18,455) BLACKSAND CAPITAL OPPORTUNITY FUND I, L.P. (5,382)BLACKSAND CAPITAL OPPORTUNITY FUND II, L.P. (13,122)BRAZIL OPPORTUNITY GROWTH PARTNERS III A, LP (721)CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - SERIES BAIN X #35 2CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - SERIES BAIN X #36 119CAMBRIDGE ASSOCIATES LLC 196,087CENTERGATE CAPITAL PARTNERS I, LP (3,971)COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP 9,057COMMONFUND CAPITAL NATURAL RESOURCES V, L.P. (1,926) DAVIDSON KEMPNER INSTITUTIONAL PARTNERS L.P. 80,005DC CAPITAL PARTNERS FUND II, LP 6,183DODDINGTON EMERGING MARKETS FUND, LLC 252,514DOUGLAS EMMETT PARTNERSHIP X, LP 1,332ELECTRIC CAPITAL VENTURE FUND I 15,477ENCAP ENERGY CAPITAL FUND XI-C, LP 24,199FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP (255)FELICIS VENTURES VI (740)FELICIS VENTURES VII, LP 411FINEPOINT CAPITAL PARTNERS II 267,942FORTRESS CREDIT OPPORTUNITIES FUND V EXPANSION (B) LP (292)GQG PARTNERS INTERNATIONAL EQUITY FUND 250,798GS VINTAGE VII AIV OFFSHORE SCSP 1,432HARVEST MLP INCOME FUND II 84,983H.I.G. GROWTH BUYOUTS & QUITY FUND III, LP (5,981)HIGHCLERE INTERNATIONAL INVESTORS 6,647HIGHFIELDS CAPITAL IV LP (74,721)HEALTHCARE ROYALTY PARTNERS III, LP 9,199ICON VENTURES 285JACKSON SQURE VENTURES III, LP (25) K4 PRIVATE INVESTORS, LP (1,476)KPS SPECIAL SITUATIONS FUND V (A), LP 536LAV BIOSCIENCES FUND V, L.P. 1,266LEGACY VENTURE (5,993) LEVEL EQUITY GROWTH PARTNERS III, LP (2,210)LEVEL EQUITY GROWTH PARTNERS III AIV (B), LP (16)LEVEL EQUITY GROWTH PARTNERS IV, LP (4,403)LONE STAR EUROPE HOLDINGS (U.S.), LP (2,261)LONE STAR FUND VI (U.S.), LP 30,516 LONE STAR FUND VII (U.S.), L.P. (594) LONE STAR FUND VIII (U.S.), L.P. (758)LONE STAR FUND X (US), L.P (4,585)LONE STAR FUND XI, L.P. (2,923)LONE STAR REAL ESTATE FUND II (U.S.), L.P. 446LONE STAR REAL ESTATE FUND III (U.S.), L.P. (5,363)LONE STAR REAL ESTATE FUND IV (U.S.), L.P. 9,146LONE STAR REAL ESTATE FUND VI, LP 65,737LONE STAR US INVESTMENTS, LP 42,238LSF X U.S. HOLDINGS, LP 508LSF XI BRAZIL HOLDINGS I, LP 1,528MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND V (381)MCP PRIVATE CAPITAL (FEEDER) FUND II 41,857METROPOLITAN REAL ESTATE PARTNERS GLOBAL II LP (1,154)METROPOLITAN REAL ESTATE PARTNERS GLOBAL III LP (1,455) METROPOLITAN REAL ESTATE PARTNERS IV-A LP (697) NATURAL GAS PARTNERS IX, L.P. (1,865)NEW ENTERPRISE ASSOCIATES 15 (1,040)NEW ENTERPRISE ASSOCIATES 16 (1,257) NORTHGATE GLOBAL EMERGING MARKETS LP 84 NORTHGATE IV, L.P. (2,071) NORTHGATE PRIVATE EQUITY PARTNERS II (Q) LP (380)NORTHGATE PRIVATE EQUITY PARTNERS III LP 390NORTHGATE VENTURE PARTNERS III, L.P. (366)OLYMPUS GROWTH FUND VII PARALLEL LP 15,627OWL CREEK MGM FUND, LP (2)OWL CREEK MGM FUND, LP - 10.2019 (76)OWL CREEK OPPORTUNITIES FUND LP 6,387PARK STREET CAPITAL NATURAL RESOURCE FUND III AIV LP (40) PARK STREET CAPITAL NATURAL RESOURCE FUND III LP (717)PARK STREET CAPITAL NATURAL RESOURCE FUND IV LP (3,122) PARK STREET CAPITAL NATURAL RESOURCE FUND V LP 7,085POLYCHAIN FUND I, LP 36,300PROPHET EQUITY II (19,076) RESOURCE CAPITAL FUND VII LP (516)ROUND HILL MUSIC ROYALTY FUND LP (25,485)ROUND HILL MUSIC ROYALTY FUND II, LP (26,303)SANDERS CAPITAL ALL ASSET VALUE FUND, L.P. - SERIES 1 230,544SILCHESTER INTERNATIONAL VALUE EQUITY TRUST 1,147,002SILVER LAKE PARTNERS VI, LP (510)SOMERSET GEM FUND LLC 41,128STANDARD CRYPTO FLAGSHIP FUND LP 1,144STRATEGIC INVESTORS FUND VIII, LP (137)SVB STRATEGIC INVESTORS FUND VI, LP 9,326 U.S. FARMING REALTY TRUST II, LP 672US RESEARCH EQUITY EXTENDED FUND, LP 246,599WELLINGTON INTERNATIONAL RESEARCH EQUITY FUND 21,732WELLINGTON TRUST CTF DURABLE COMPANIES PORTFOLIO 18,950WELLINGTON TRUST CTF ENERGY PORTFOLIO 327,638WELLINGTON TRUST CTF MICRO CAP EQUITY PORTFOLIO 106,906 WOODBOURNE CANADIAN PARTNERS II (21,944)XFUND 2, LP [CLASS A] (603)XFUND 2, LP [CLASS B] (1,060) PUBLICLY TRADED PARTNERSHIP ACTIVITY (4) PASSIVE OTHER INCOME (LOSS) 10,680 PRIOR YEAR PASSIVE LOSS RELEASED - FINAL YEAR (42,264)TOTAL OTHER INCOME TO LINE 11(B) & 11(C) 3,415,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 182,858,260 | 182,858,260 |
| OTHER | 367,995,600 | 376,609,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 342,030 | 233,768 | 233,768 | 149,777 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,300,000 |
| Balance Due | 791,450 |
| Date of Note | 2004-09 |
| Maturity Date | 2022-07 |
| Repayment Terms | $5,178.00 MONTHLY PAYMENTS |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | FINANCE PURCHASE OF AND IMPROVEMENTS TO OFFICE SPACE AT 1100 ALAKEA ST. |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,350,000 |
| Balance Due | 968,111 |
| Date of Note | 2008-02 |
| Maturity Date | 2023-11 |
| Repayment Terms | $6,455 MONTHLY PAYMENTS |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | FINANCE PURCHASE OF AND IMPROVEMENTS TO WILI PA LOOP PROJECT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 5,000,000 |
| Balance Due | 3,739,969 |
| Date of Note | 2012-06 |
| Maturity Date | 2022-07 |
| Repayment Terms | $24,314.00 MONTHLY PAYMENTS |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | PAY DOWN REVOLVING CREDIT LINE & REIMBURSE BORROWER FOR WAIANAE EXPENDITURES |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 5,500,000 |
| Balance Due | 4,910,704 |
| Date of Note | 2015-12 |
| Maturity Date | 2025-12 |
| Repayment Terms | $24,544.00 MONTHLY PAYMENTS |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | FINANCE PURCHASE OF LEIHANO PROJECT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 768,000 |
| Balance Due | 723,161 |
| Date of Note | 2018-03 |
| Maturity Date | 2048-03 |
| Repayment Terms | $3,779.00 MONTHLY PAYMENTS |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | FINANCE PURCHASE OF CAPITOL PLACE CONDOMINIUM |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2,512,500 |
| Balance Due | 2,481,632 |
| Date of Note | 2020-04 |
| Maturity Date | 2030-05 |
| Repayment Terms | $12,112.00 MONTHLY PAYMENTS |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | FINANCE PURCHASE OF LEIHANO LOT 16 |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STRAIGHT-LINE RENT RECEIVABLE | 18,165,720 | 18,442,163 | 18,442,163 |
| INVESTMENT RECEIVABLE | 2,709,802 | 812,742 | 812,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ASSISTANCE | 744,444 | 0 | 0 | 736,380 |
| PARTNERSHIPS AND COLLABORATIONS | 535,087 | 0 | 0 | 526,695 |
| REPAIRS & MAINTENANCE | 908,910 | 139,197 | 139,197 | 788,247 |
| SUPPLIES | 236,627 | 49,695 | 49,695 | 184,460 |
| UTILITIES | 382,752 | 42,661 | 42,661 | 339,787 |
| INFORMATION TECHNOLOGY | 753,171 | 213,232 | 213,232 | 523,915 |
| TELEPHONE | 454,391 | 33,536 | 33,536 | 428,248 |
| INSURANCE | 1,108,855 | 241,830 | 241,830 | 867,025 |
| EQUIPMENT RENTAL | 266,708 | 42,771 | 42,771 | 223,858 |
| EDUCATION | 86,586 | 23,709 | 23,709 | 61,877 |
| DUES | 36,687 | 14,153 | 14,153 | 22,535 |
| REAL ESTATE GENERAL | 629,658 | 629,658 | 629,658 | 13,284 |
| REAL ESTATE MANAGEMENT FEES | 120,695 | 120,695 | 120,695 | 521 |
| LEASING COMMISSION | 39,877 | 39,877 | 39,877 | 0 |
| BAD DEBT EXPENSE | 91,878 | 91,878 | 91,878 | 0 |
| UNRELATED BUSINESS INCOME | 352,536 | 0 | 209,561 | 0 |
| LOSS ON IMPAIRMENT OF PROPERTY & EQUIPMENT | 19,646,662 | 0 | 0 | 0 |
| OTHER EXPENSES | 662,388 | 261,848 | 261,848 | 403,392 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - INVESTMENT INCOME | 3,330,395 | 3,330,395 | |
| OTHER INCOME - LATE FEES | 67,364 | 67,364 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 70,189,247 |
| FASB STATEMENT 158 ADJUSTMENT | 24,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED VACATION | 1,425,675 | 80,705 |
| ACCRUED POSTRETIREMENT BENEFITS | 1,460,692 | 1,473,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICES | 152,329 | 152,329 | 152,329 | 0 |
| OTHER PROFESSIONAL FEES | 2,958,833 | 945,315 | 945,315 | 1,956,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 4,398,039 | 4,157,768 | 4,157,768 | 298,472 |
| HAWAII GENERAL EXCISE TAX | 1,282,910 | 1,282,910 | 1,282,910 | 0 |
| INCOME & FOREIGN TAX | 111,048 | 111,048 | 111,048 | 0 |