| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 100,676 | 0 | 100,676 | 0 |
| TAX PREPARATION | 6,325 | 0 | 0 | 6,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMER COP B/E | 73,969 | 78,188 |
| MORGAN STANLEY B/E | 74,250 | 74,460 |
| CITIGROUP INC B/E | 97,800 | 99,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING SQUARE TONTINE CL A | 136,200 | 166,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVISTA ONSHORE FEEDER FUND, LP | AT COST | 154,509 | 154,509 |
| PIMCO BRAVO FUND II OFFSHORE FEEDER AIV I, LP | AT COST | 168,571 | 168,571 |
| PIMCO BRAVO FUND II SPECIAL ONSHORE FEEDER (TE), LP | AT COST | 165,013 | 165,013 |
| PE PREMIER BLACKSTONE ENERGY PARTNERS II OFFSHORE | AT COST | 438,167 | 438,167 |
| PIMCO ENERGY & TACTICAL CREDIT OPPORTUNITIES FUND | AT COST | 417,082 | 161,600 |
| FEDERATED HERMES KAUFMAN SMALL CAP FUND IS | AT COST | 200,000 | 207,315 |
| JOHN HANCOCK INTL GROWTH FUND CL I | AT COST | 258,542 | 333,824 |
| MATTHEW ASIA DIVIDEND | AT COST | 418,180 | 472,223 |
| PRINCIPAL MIDCAP FUND CLASS I | AT COST | 202,198 | 205,123 |
| T. ROWE PRICE GLOBAL STK FD | AT COST | 211,042 | 206,021 |
| VICTORY SOPHUS EMERGING MARKETS FUND CLASS Y | AT COST | 211,223 | 225,132 |
| BLACKROCK MULTI SECTOR INCOME TR | AT COST | 233,996 | 245,560 |
| COLUMBIA STRATEGIC INCOME FUND CLASS INSTITUTIONAL | AT COST | 718,172 | 742,760 |
| DOUBLELINE LOW DURATION BOND FUND I | AT COST | 819,354 | 812,884 |
| FPA NEW INCOME INC | AT COST | 273,306 | 274,240 |
| PIMCO INCOME FUND CLASS 12 | AT COST | 1,245,657 | 1,246,129 |
| PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND 1-2 | AT COST | 598,501 | 595,830 |
| T. ROWE PRICE GLOBAL MUTI-SECTOR BOND FUND CLASS NL | AT COST | 500,000 | 500,000 |
| BANK OF AMERICA CORPORATIONS 6.200% PREFERRED CLBL | AT COST | 50,720 | 49,980 |
| BERKLEY (WR) CORP | AT COST | 36,548 | 38,295 |
| CITIGROUP INC (C) 6.300% PREFERRED CLBL | AT COST | 103,852 | 102,240 |
| US CELLULAR CORP | AT COST | 53,500 | 50,600 |
| MORGAN STANLEY MONEY MARKET MUTUAL FUNDS | AT COST | 67,396 | 67,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,563 | 0 | 1,563 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV LIFE INSURANCE | 32,041 | 46,880 | 46,880 |
| Description | Amount |
|---|---|
| ADDITIONAL BOOK DEPRECIATION IN EXCESS OF TAX DEPRECIATION | 21,485 |
| BOOK TAX DIFFERENCE PIMCO BRAVO FUND II OFFSHORE FEEDER AIV I, LP K-1 | 7,066 |
| NON-DEDUCTIBLE DONATIONS | 50 |
| NON-DEDUCTIBLE DUES | 1,583 |
| BOOK TAX DIFFERENCE PE PREMIER BLACKSTONE ENERGY PARTNERS II OFFSHORE K-1 | 16,183 |
| BOOK TAX DIFFERENCE UBS FINANCIAL SERVICES INC. 1099 | 146,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 18,789 | 0 | 18,789 | 0 |
| BUSINESS EXPENSE | 1,817 | 0 | 1,817 | 0 |
| BUSINESS TRAVEL | 9,332 | 0 | 9,332 | 0 |
| DIETARY | 227,201 | 0 | 227,201 | 0 |
| DUES & LICENSES | 20,021 | 0 | 20,021 | 0 |
| EMPLOYEE RECRUITMENT | 12,842 | 0 | 12,842 | 0 |
| INCONTINENT CARE | 743 | 0 | 743 | 0 |
| INSURANCE | 50,764 | 0 | 50,764 | 0 |
| INVESTMENT FEES | 15,395 | 15,395 | 0 | 0 |
| LINEN AND BEDDING | 1,466 | 0 | 1,466 | 0 |
| LIFE INSURANCE | 42,155 | 0 | 42,155 | 0 |
| MANAGEMENT FEE | 13,733 | 6,867 | 6,866 | 0 |
| MISCELLANEOUS | 58,810 | 0 | 58,810 | 0 |
| OFFICE EXPENSE | 73,492 | 0 | 73,492 | 0 |
| PURCHASED SERVICES | 54,096 | 0 | 54,096 | 0 |
| REPAIRS & MAINTENANCE | 91,238 | 0 | 91,238 | 0 |
| SNF SUPPLIES & THERAPIES | 270,185 | 0 | 270,185 | 0 |
| STAFF EDUCATION | 22,816 | 0 | 22,816 | 0 |
| SUPPLIES | 246,034 | 0 | 246,034 | 0 |
| TELEPHONE | 15,178 | 0 | 15,178 | 0 |
| UTILITIES | 195,333 | 0 | 195,333 | 0 |
| WORKMENS COMPENSATION | 49,910 | 0 | 49,910 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INVESTMENT INCOME FROM K-1 ACTIVITIES | 8,962 | 3,014 | 8,962 |
| UBS FINANCIAL SERVICES, INC. - CAPITAL GAIN DIVIDENDS | 7,895 | 7,895 | 7,895 |
| NURSING HOMES | 4,996,257 | 4,996,257 | |
| ASSISTED LIVING | 663,435 | 663,435 | |
| OTHER | 185 | 185 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE AVISTA ONSHORE FEEDER FUND, LP K-1 | 163 |
| BOOK TAX DIFFERENCE PIMCO BRAVO FUND II SPECIAL ONSHORE FEEDER (TE), LP K-1 | 25,025 |
| ACCRUED VACATION | 86,742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 63,720 | 52,940 |
| INCOME TAX PAYABLE | 1,612 | 2,761 |
| PPP LOAN | 0 | 490,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING HOME MANAGEMENT & OTHER | 339,193 | 0 | 339,193 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT | 2,797 | 0 | 2,797 | 0 |
| PAYROLL | 189,507 | 0 | 189,507 | 0 |
| PROPERTY | 87,322 | 0 | 87,322 | 0 |