| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,700 | 10,350 | 10,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHAMPLAIN SMALL CAP FUND LLC | FMV | 4,263,363 | 4,263,363 |
| CLARION LION PROPERTIES FUND LP | FMV | 3,069,085 | 3,069,085 |
| DODGE & COX INTERNATIONAL STOCK FUND | FMV | 4,318,493 | 4,318,493 |
| EUROPACIFI FUND CLASS F3 | FMV | 4,479,138 | 4,479,138 |
| GROSVENOR INSTITUTIONAL PARTNERS LP | FMV | 4,577,771 | 4,577,771 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS I | FMV | 4,661,061 | 4,661,061 |
| PACIFIC HEDGED STRATEGIES LLC | FMV | 16,564 | 16,564 |
| PIMCO ALL ASSET FD INSTITUTIONAL | FMV | 4,257,180 | 4,257,180 |
| PIMCO INCOME FUND CLASS INS | FMV | 4,654,424 | 4,654,424 |
| PRIMECAP ODYSSEY STOCK FUND | FMV | 6,397,594 | 6,397,594 |
| EXTERNAL COMMINGLED FUND | FMV | 2,000,000 | 2,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,188 | 2,094 | 2,094 | |
| GENERAL ADMINISTRATIVE | 17,352 | 3,470 | 13,882 | |
| GRANT CONSULTANT | 16,088 | 0 | 16,088 | |
| STATE REGISTRATION AND FILING FEES | 2,450 | 0 | 2,450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME | 1,554 | 1,554 | 1,554 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,235,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 31,754 | 31,754 | 0 | |
| INVESTMENT MGMT FEES - WELLS FARGO | 6,615 | 6,615 | 0 | |
| INVESTMENT MGMT FEES | 276,967 | 276,967 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 16,290 | 0 | 0 | |
| PAYROLL TAXES | 1,911 | 191 | 1,720 |