| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,307 | 1,154 | 1,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX | FMV | 52,826 | 100,384 |
| ISHARES RUSSELL MIDCAP | FMV | 54,371 | 77,442 |
| ISHARES RUSSELL 1000 GROWTH | FMV | 39,949 | 99,526 |
| ISHARES RUSSELL 1000 VALUE | FMV | 63,499 | 92,730 |
| ISHARES RUSSELL 2000 VALUE | FMV | 27,127 | 37,765 |
| VANGUARD TOTAL BOND MARKET INDEX FUND CI ADMIRAL | FMV | 78,302 | 91,534 |
| AMERICAN BALANCED FUND CI F-2 | FMV | 56,979 | 75,461 |
| VANGUARD BALANCED INDEX FUND ADMIRAL SHARES | FMV | 57,010 | 80,206 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 34,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 766 | 0 | 766 | |
| ADMIN SUPPORT | 4,085 | 0 | 4,085 | |
| ANNUAL REPORT EXPENSE | 10 | 0 | 10 | |
| MAILBOX | 297 | 0 | 297 | |
| WEBSITE | 471 | 0 | 471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 5,217 | 5,217 | 0 |