| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND 396 NW 10TH PLACE | 2015-04-01 | 33,000 | |||||||
| RESIDENTIAL RENTAL 396 NW 10TH PLACE | 2015-04-01 | 121,370 | 22,987 | S/L | 27.5000 | 4,413 | 4,413 | 4,413 | |
| 250 ADAMS CT | 2016-03-01 | 61,875 | 9,656 | S/L | 27.5000 | 2,250 | 2,250 | 2,250 | |
| 250 ADAMS CT LAND | 2016-03-01 | 33,000 | |||||||
| RESIDENTIAL RENTAL 374 NW 10TH PLACE | 2017-10-20 | 134,634 | 13,259 | S/L | 27.5000 | 4,896 | 4,896 | ||
| LAND 374 NW 10TH PLACE | 2017-10-20 | 41,000 | |||||||
| LAND 80519 COWBOY LN | 2020-02-07 | 91,497 | |||||||
| HOME 80519 COWBOY LN | 2020-02-07 | 68,884 | 939 | S/L | 27.5000 | 2,505 | 2,505 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LLC MEMBERSHIP INTEREST | AT COST | 82,330 | 82,330 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL HOUSES | 386,763 | 60,905 | 325,858 | 707,070 |
| LAND | 198,497 | 198,497 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF EASTERN OREGON MORTGAGE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 141,663 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BANK OF EASTERN OREGON MORTGAGE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 153,616 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL 374 NW 10 TH | ||||
| SUPPLIES | 7 | 7 | ||
| EXPENSES | ||||
| 182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EARNINGS - INVESTMENT IN LLC | 5,324 | 5,324 | |
| GIFT CARD COMMISSIONS | 19,408 | 19,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LOAN | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 2,000 | |||
| RESIDENTIAL 396 NW 10TH | 1,436 | 1,436 | 1,436 | |
| RESIDENTIAL ADAMS CT | 1,264 | 1,264 | 1,264 | |
| RESIDENTIAL 374 NW 10 TH | 1,403 | 1,403 | ||
| RESIDENTIAL 80519 COWBOY LN | 1,220 | 1,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 133 |