| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 3,150 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DOMAIN NAME | 2019-07-11 | 132,008 | 4,400 | 15.0 | 8,801 | 13,201 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INNERWORKINGS INC | 0 | 0 |
| EXICURE | 180,000 | 106,200 |
| ISTARI ONCOLOGY INC | 529,284 | 529,284 |
| GROUPON | 7,236,209 | 14,396,685 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DOMAIN NAME | 132,008 | 13,201 | 118,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS II | AT COST | 5,281,592 | 5,386,938 |
| IMPACT ENGINE IV | AT COST | 77,356 | 77,324 |
| SERIES B-2 INVESTMENTS | AT COST | 0 | 0 |
| SERIES G INVESTMENTS | AT COST | 11,354,793 | 11,354,793 |
| 346 SHORT | AT COST | 16,252,814 | 16,420,575 |
| ART EXPOSITIONS | AT COST | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 378 | 378 | ||
| COMPUTER & INTERNET | 104 | 104 | ||
| MISCELLANEOUS EXPENSES | 1,743 | 1,743 | ||
| PAYROLL ADMIN FEES | 12,357 | 12,357 | ||
| PASS-THROUGH EXPENSES FROM BDT | ||||
| CAPITAL PARTNERS FUND II (TE) | ||||
| FEIN: 30-0832885 | 82,831 | 82,831 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| IMPACT ENGINE IV, LLC | ||||
| FEIN: 47-4070307 | 951 | 951 | ||
| DUES AND SUBSCRIPTIONS | 210 | 210 | ||
| CONSULTING EXPENSES | 36,000 | 36,000 | ||
| RENT EXPENSE | 27,863 | 27,863 | ||
| SUCCESS BOUND EXPENSES | 29,340 | 29,340 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| 346 SHORT, LLC | ||||
| FEIN: 47-5537311 | 166,454 | 166,454 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| FUND II-A SPIRITS, LP | ||||
| FEIN: 83-1066369 | 313 | 313 | ||
| POSTAGE AND DELIVERY | 11 | 11 | ||
| ADVERTISING | 9,600 | 9,600 | ||
| ISNURANCE EXPENSE | 3,687 | 3,687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BDT CAPITAL PARTNERS FUND II PORTFOLIO | 23,875 | 23,875 | |
| 346 SHORT - OTHER INCOME | -84,816 | -84,816 | |
| 346 SHORT - OTHER ORDINARY INCOME | 456,899 | 456,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS PAYABLE | 12,681 | 68,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 79,500 | 79,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 47,727 | 47,727 | ||
| OTHER TAXES | 55,053 | 2,053 |