| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 36,820 | 0 | 8,944 | 27,876 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PHOTO BOOTH | 2010-10-20 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLE | 2011-03-22 | 2,951 | 2,951 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARTS | 2011-03-23 | 570 | 570 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2011-10-30 | 437 | 437 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2011-05-24 | 526 | 526 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DESK | 2012-05-17 | 2,506 | 2,506 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EVENT TENTS | 2012-06-21 | 750 | 750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RESTROOM FIXTURES | 2012-08-10 | 1,674 | 1,674 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-09-18 | 2,277 | 2,277 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-11-01 | 608 | 608 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND CHAIRS | 2013-11-04 | 2,685 | 2,368 | SL | 7.000000000000 | 317 | 0 | 317 | |
| ANTIQUE PHOTOBOOTH | 2013-09-20 | 4,360 | 4,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2014-06-27 | 602 | 602 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUTOCARSCENE APP | 2012-02-28 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMP EQUIP/SFTWARE | 2012-08-04 | 2,708 | 2,708 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PAGING SYSTEM | 2016-08-26 | 2,830 | 1,887 | SL | 5.000000000000 | 566 | 0 | 566 | |
| SOUND SYSTEM | 2019-12-11 | 36,382 | 606 | SL | 5.000000000000 | 7,276 | 0 | 7,276 | |
| SECURITY SYSTEM | 2019-12-31 | 16,740 | SL | 7.000000000000 | 2,391 | 0 | 2,391 | ||
| DELL SERVER | 2019-09-13 | 5,258 | 351 | SL | 5.000000000000 | 1,052 | 0 | 1,052 | |
| LANDSCAPING - ART GARDEN | 2017-09-30 | 201,240 | 30,186 | SL | 15.000000000000 | 13,416 | 0 | 13,416 | |
| LANDSCAPING - ART GARDEN | 2018-06-13 | 9,897 | 1,045 | SL | 15.000000000000 | 660 | 0 | 660 | |
| EVENT TABLES 60" ROUNDS | 2020-01-15 | 672 | SL | 5.000000000000 | 134 | 0 | 134 | ||
| OMNITRUSS - SOUND SYSTEM | 2020-02-05 | 1,626 | SL | 5.000000000000 | 298 | 0 | 298 | ||
| BEAM | 2020-02-13 | 400 | SL | 15.000000000000 | 24 | 0 | 24 | ||
| SOUND SYSTEM | 2020-03-17 | 4,080 | SL | 5.000000000000 | 612 | 0 | 612 | ||
| FIRE SPRINKLER | 2020-03-26 | 9,500 | SL | 15.000000000000 | 475 | 0 | 475 | ||
| SECURITY SYSTEM | 2020-12-31 | 138,824 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| ROOF REPAIR | 2020-12-31 | 727,641 | SL | 39.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PHOTO BOOTH | 2,000 | 2,000 | 0 | 0 |
| TABLE | 2,951 | 2,951 | 0 | 0 |
| CARTS | 570 | 570 | 0 | 0 |
| FREEZER | 437 | 437 | 0 | 0 |
| LAPTOP | 526 | 526 | 0 | 0 |
| DESK | 2,506 | 2,506 | 0 | 0 |
| EVENT TENTS | 750 | 750 | 0 | 0 |
| RESTROOM FIXTURES | 1,674 | 1,674 | 0 | 0 |
| COMPUTER | 2,277 | 2,277 | 0 | 0 |
| COMPUTER | 608 | 608 | 0 | 0 |
| TABLES AND CHAIRS | 2,685 | 2,685 | 0 | 0 |
| ANTIQUE PHOTOBOOTH | 4,360 | 4,360 | 0 | 0 |
| PROJECTOR | 602 | 602 | 0 | 0 |
| AUTOCARSCENE APP | 10,000 | 10,000 | 0 | 0 |
| COMP EQUIP/SFTWARE | 2,708 | 2,708 | 0 | 0 |
| PAGING SYSTEM | 2,830 | 2,453 | 377 | 377 |
| SOUND SYSTEM | 36,382 | 7,882 | 28,500 | 28,500 |
| SECURITY SYSTEM | 16,740 | 2,391 | 14,349 | 14,349 |
| DELL SERVER | 5,258 | 1,403 | 3,855 | 3,855 |
| LANDSCAPING - ART GARDEN | 201,240 | 43,602 | 157,638 | 157,638 |
| LANDSCAPING - ART GARDEN | 9,897 | 1,705 | 8,192 | 8,192 |
| EVENT TABLES 60" ROUNDS | 672 | 134 | 538 | 538 |
| OMNITRUSS - SOUND SYSTEM | 1,626 | 298 | 1,328 | 1,328 |
| BEAM | 400 | 24 | 376 | 376 |
| SOUND SYSTEM | 4,080 | 612 | 3,468 | 3,468 |
| FIRE SPRINKLER | 9,500 | 475 | 9,025 | 9,025 |
| SECURITY SYSTEM | 138,824 | 0 | 138,824 | 138,824 |
| ROOF REPAIR | 727,641 | 0 | 727,641 | 727,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 8,724 | 0 | 2,119 | 6,605 |
| Item No. | 1 |
|---|---|
| Lender's Name | NANCY LEMAY |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 230000 |
| Balance Due | 230000 |
| Date of Note | 2020-03 |
| Maturity Date | |
| Repayment Terms | 3 YEARS |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | ROOF REPAIR |
| Description of Lender Consideration | CASH |
| Consideration FMV | 230000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK - SCULPTURE | 6,076,500 | 6,076,500 | 6,076,500 |
| VEHICLES | 271,353 | 271,353 | 271,353 |
| ARTIFACTS & COLLECTABLES | 78,928 | 270,863 | 270,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS EXPENSE | 8,196 | 0 | 1,991 | 6,205 |
| FUNDRAISING EXPENSE | 32,655 | 0 | 7,932 | 24,723 |
| OFFICE SUPPLIES | 10,187 | 0 | 2,474 | 7,713 |
| COLLECTION EXPENSE | 65,861 | 0 | 15,997 | 49,864 |
| REPAIRS & MAINTENANCE | 43,236 | 0 | 10,502 | 32,734 |
| BANK/MERCHANT CHARGES | 310 | 0 | 75 | 235 |
| ADVERTISING | 15,098 | 0 | 3,670 | 11,428 |
| VOLUNTEER CULTIVATION EXPENSE | 6,642 | 0 | 1,613 | 5,029 |
| COPY MACHINE EXPENSE | 5,550 | 0 | 1,348 | 4,202 |
| PAYROLL PROCESSING FEES | 3,252 | 0 | 790 | 2,462 |
| UTILITIES | 22,957 | 0 | 5,576 | 17,381 |
| PEST CONTROL | 991 | 0 | 241 | 750 |
| JANITORIAL SERVICES | 5,993 | 0 | 1,456 | 4,537 |
| MERCHANT CREDIT CARD CHARGES | 3,394 | 0 | 824 | 2,570 |
| STAFF MEETING AND MEMBERSHIP EXPENSE | 1,151 | 0 | 280 | 871 |
| STAFF EXUCATION - TRAVEL EXPENSE | 300 | 0 | 73 | 227 |
| LANDSCAPING EXPENSES | 9,916 | 0 | 2,409 | 7,507 |
| BOARD EXPENSE | 1,955 | 0 | 475 | 1,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION REVENUE | 26,004 | 26,004 | |
| FUNDRAISING | 62,997 | 62,997 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 8,517 | 8,517 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 57,178 | 57,178 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 321 | 686 |
| DEPOSIT - CUSTOMER SECURITY | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT & COMPUTER SERVICES | 17,969 | 0 | 4,365 | 13,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 2,902 | 0 | 705 | 2,197 |
| PAYROLL TAXES | 30,415 | 0 | 7,388 | 23,027 |
| STATE LICENSE FEES | 422 | 0 | 103 | 319 |