| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 39,826 | 19,913 | 19,913 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 1934-01-01 | 107,830 | L | ||||||
| Cabin Beds | 1994-12-31 | 36,653 | 36,653 | M7 | |||||
| Staff Housing | 1984-12-31 | 50,712 | 34,646 | ||||||
| St. Johns Hall | 1984-08-01 | 29,211 | 18,402 | ||||||
| Cabins | 1984-11-30 | 219,448 | 134,488 | ||||||
| Dining Hall | 1984-11-30 | 181,288 | 131,515 | ||||||
| Pool, Boiler & Equ | 1986-07-15 | 124,946 | 58,945 | ||||||
| Water System | 1990-02-05 | 73,428 | 69,800 | SL | 31 | 2,331 | |||
| Chapel | 1991-09-27 | 6,237 | 6,237 | SL | 31 | ||||
| Boathouse | 1998-09-24 | 17,343 | 9,473 | SL | 39 | 445 | |||
| Statue | 1986-11-17 | 41,874 | 23,322 | ||||||
| Brandywine Tressle | 1998-12-08 | 47,962 | 47,962 | M15 | |||||
| Rental Units | 1985-01-01 | 76,603 | 65,217 | ||||||
| Brandywine 1999 Im | 1999-07-01 | 10,103 | 10,103 | M15 | |||||
| Water System Impro | 1999-07-01 | 22,384 | 22,384 | M15 | |||||
| 2002 Office/Health | 2002-04-01 | 205,259 | 93,199 | SL | 39 | 5,263 | |||
| 2006 F-250 Truck | 2006-07-19 | 26,446 | 26,446 | M5 | |||||
| 2007 YMCA Equipmen | 2007-10-26 | 25,223 | 25,223 | M7 | |||||
| Snow Plow (08) | 2008-11-03 | 5,095 | 2,547 | M7 | |||||
| 2011 Improvements | 2011-07-01 | 14,003 | 14,003 | M7 | |||||
| 2012 Improvements | 2012-07-01 | 7,932 | 7,932 | M7 | |||||
| 2013 Ford | 2013-05-02 | 20,714 | 20,714 | M5 | |||||
| 2013 Pickup | 2013-06-10 | 10,083 | 10,083 | M5 | |||||
| Firetruck | 2013-12-18 | 7,500 | 7,500 | M5 | |||||
| Steam Washer 2013 | 2013-06-05 | 910 | 869 | M7 | 41 | ||||
| 2014 Compressor | 2014-05-28 | 1,902 | 1,484 | M7 | 170 | ||||
| 2014 Computer | 2014-03-31 | 800 | 800 | M5 | |||||
| 2014 Ice Dispenser | 2014-02-11 | 3,751 | 3,751 | M5 | |||||
| Snow Thrower | 2015-12-10 | 1,034 | 774 | M7 | 90 | ||||
| Plow - 06 Ford | 2016-02-04 | 5,619 | 3,864 | M7 | 502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity | 3,299,907 | 3,299,907 |
| SSG | 5,371,872 | 5,371,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Assets Under Construction | 930,819 | 939,475 | 939,475 |
| Water Rights | 50,043 | 50,043 | 50,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 458 | 458 | ||
| Insurance | 33,000 | 33,000 | ||
| Utilities | 13,004 | 13,004 | ||
| Directors Expenses | 885 | 885 | ||
| Auto Expenses | 7,282 | 7,282 | ||
| Dues & Subscriptions | 1,877 | 1,877 | ||
| Postage | 509 | 509 | ||
| Tools & Equipment | 2,446 | 2,446 | ||
| Repairs & Maintenance | 8,312 | 8,312 | ||
| Miscellaneous Expenses | 3,550 | 3,550 | ||
| BANK FEES | 5,405 | 5,405 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 1,500 | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| Increase in pledge asset | 8,496 |
| Unrealized Gains | 905,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Damage Deposit | 4,650 | 4,650 |
| Payroll Taxes Payable | 2,407 | 3,794 |
| Credit Card Payable | 424 | 5,174 |
| Retainage Payable | 38,395 | 38,395 |
| INSURANCE CLAIMS | 0 | 99,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 10,950 | 10,950 | ||
| Property Taxes | 7,313 | 7,313 | ||
| 990PF Taxes |