| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GCM GROSVENOR CHRP II, LP | 23,995 | 31,975 | 31,975 |
| INVESTMENT IN EQUIALT, LLC | 500,000 | 501,666 | 501,666 |
| INVESTMENT IN CONTI | 175,723 | 174,547 | 174,547 |
| INVESTMENT IN BETHESDA SELF STORAGE | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN 1784 SELF STORAGE | -7,902 | -16,146 | -16,146 |
| INVESTMENT IN GOLD DUST SELF STORAGE | 200,000 | 112,986 | 112,986 |
| INVESTMENT IN NEXGEN FINANCIAL | 100,000 | 100,000 | 100,000 |
| INVESTMENT IN TUCSON STEAM PUMP | 59,756 | 47,609 | 47,609 |
| INVESTMENT IN ANNAPOLIS | 0 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,568 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - ROYALTY DEDUCTIONS | 1,064 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - PORTFOLIO DEDUCTIONS | 473 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - EXCESS BUSINESS INTEREST | 4,532 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - RENTAL REAL ESTATE LOSS | 24,162 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ACTIVITY - GUARANTEED PAYMENTS | 68,926 | 0 | 68,926 |
| PASSTHROUGH ACTIVITY | -8,244 | 0 | -8,244 |
| PASSTHROUGH ACTIVITY - ROYALTY | 1,316 | 1,316 | 1,316 |
| PASSTHROUGH ACTIVITY - OTHER PORTFOLIO INCOME | 652 | 652 | 652 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 8,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 45,000 | 59,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,370 | 0 | 0 |