| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 2,212,461 | 3,232,325 |
| AQR MANAGED FUTURES STRATEGY F | 1,395,635 | 1,323,118 |
| BLACKROCK MULTI-ASSET INCOME I | 2,485,936 | 2,711,222 |
| DODGE & COX FUNDS INTERNATIONA | 2,592,486 | 3,119,209 |
| GATEWAY FUND CLASS N | 2,012,542 | 2,188,615 |
| PIMCO DIVERSIFIED INCOME FUND | 2,367,410 | 2,493,733 |
| PRIMECAP ODYSSEY STOCK FUND | 2,714,202 | 3,641,193 |
| SCHWAB FUNDAMENTAL US LG COMPA | 3,084,989 | 3,616,255 |
| VANGUARD INDEX TR VANGUARD TOT | 3,190,309 | 4,032,913 |
| VANGUARD LONG TERM TREASURY IN | 1,060,676 | 1,260,257 |
| VANGUARD SHORT-TERM BOND INDEX | 834,543 | 864,583 |
| VANGUARD SHORT-TERM INFLATION- | 838,839 | 870,804 |
| VANGUARD TOTAL BOND MARKET IND | 4,136,348 | 4,376,320 |
| VANGUARD TOTAL INT ST IDX-AD | 2,428,914 | 3,090,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHAMPLAIN SMALL CAP FUND LLC | 2,784,337 | 2,534,748 | |
| PACIFIC HEDGE STRATEGIES - SPV | 64,416 | 18,947 | |
| THE HIGHCLERE INTL INVESTORS | 1,902,010 | 2,318,637 | |
| TRUMBULL PROPERTY FUND LP | 3,217,381 | 2,970,896 | |
| ROYALTY INTEREST IN OIL & GAS | 302,616 | 296,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 691 | 691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 85,871 | 85,871 | ||
| K-1 Exp CHAMPLAIN SMALL CAP FU | 24,956 | 24,956 | ||
| K-1 Exp THE HIGHCLERE INTL INV | 4,019 | 3,742 | ||
| K-1 Exp TRUMBULL PROPERTY FUND | 21,589 | 21,589 | ||
| REGISTERED AGENT FEES | 160 | 160 | ||
| State or Local Filing Fees | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CHAMPLAIN SMALL CAP FUND LLC | 22,812 | 22,812 | |
| K-1 Inc/Loss THE HIGHCLERE INTL INVESTORS SMALLER | 55,729 | 55,729 | |
| K-1 Inc/Loss TRUMBULL PROPERTY FUND LP | 31,001 | 31,001 | |
| Class Action Lawsuit Proceeds | 1,556 | 1,556 | |
| Federal Tax Refund | 817 | ||
| royalty income | 40,637 | 40,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 111,741 | 111,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 9,100 | |||
| 990-PF Extension for 2019 | 9,712 |