| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 90,376 | 48,969 | 41,407 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. | 16,535 | 16,631 |
| AMAZON.COM INC | 11,787 | 11,904 |
| AMERICAN EXPRESS CO | 9,632 | 9,746 |
| BP CAPITAL MARKETS PLC | 7,704 | 7,848 |
| CAPITAL ONE FINANCIAL CO | 5,390 | 5,762 |
| CIGNA CORP | 9,384 | 9,596 |
| CITIGROUP INC. | 10,190 | 10,216 |
| COMCAST CORP COMPANY GUARNT | 19,060 | 19,346 |
| CVS HEALTH CORP. | 9,939 | 10,046 |
| ENTERPRISE PRODUCTS OPER COMPANY GUARNT | 8,801 | 8,957 |
| FISERV INC. | 6,673 | 6,851 |
| GOLDMAN SACHS GROUP INC. | 10,263 | 10,281 |
| INTEL CORP | 10,886 | 10,800 |
| JPMORGAN CHASE & CO | 15,442 | 15,793 |
| KINDER MORGAN ENER PART COMPANY GUARNT | 7,300 | 7,346 |
| MARSH & MCLENNAN COS INC | 7,040 | 7,305 |
| MORGAN STANLEY | 12,868 | 13,381 |
| NORTHROP GRUMMAN CORP | 8,277 | 8,303 |
| ORACLE CORP | 21,736 | 21,894 |
| US BANCORP | 5,529 | 5,632 |
| VERIZON COMMUNICATIONS | 10,684 | 10,838 |
| VISA INC | 9,580 | 9,626 |
| WAL-MART STORES INC. | 8,556 | 8,592 |
| WELLS FARGO & COMPANY | 11,821 | 12,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. SHS | 30,491 | 40,931 |
| ADOBE INC. | 19,830 | 53,013 |
| ALIBABA GROUP HOLDING LT | 76,797 | 98,910 |
| ALLY FINL INC | 59,786 | 77,240 |
| ALPHABET INC SHS CL C | 61,915 | 152,414 |
| ALPHABET INC. SHS CL A | 69,538 | 206,812 |
| ALTRIA GROUP INC. | 24,733 | 21,935 |
| AMADEUS IT GROUP | 34,544 | 41,628 |
| AMAZON COM INC. COM | 177,449 | 381,061 |
| AMCOR PLC REG SHS | 16,498 | 19,821 |
| ANALOG DEVICES INC.COM | 24,206 | 32,944 |
| ANSELL LTD-SPON ADR | 10,751 | 16,051 |
| ANTHEM INC | 86,028 | 93,758 |
| APPLE INC. | 134,948 | 447,563 |
| APPLIED MATERIAL INC | 72,941 | 103,215 |
| ASML HLDG NV NY REG SHS | 18,536 | 50,723 |
| ASSURANT INC | 29,862 | 30,241 |
| ASTRAZENECA PLC SPND ADR | 33,937 | 38,642 |
| AUTODESK INC. DEL PV$0.01 | 21,485 | 26,870 |
| AXALTA COATING SYSTEMS | 59,651 | 70,461 |
| BAE SYS PLC SPN ADR | 129,416 | 131,297 |
| BALL CORP COM | 9,552 | 13,232 |
| BERKSHIRE HATHAWAY INC | 115,327 | 145,846 |
| BIOGEN INC | 51,833 | 39,667 |
| BLACKROCK ALLOCATION | 488,663 | 493,917 |
| BLACKROCK FLOATING RATE | 877,768 | 856,074 |
| BLACKROCK STRATEGIC | 2,511,275 | 2,596,047 |
| BOSTON SCIENTIFIC CORP | 29,661 | 30,845 |
| BP PLC SPON ADR | 75,805 | 38,619 |
| BRISTOL-MYERS SQUIBB CO | 55,025 | 55,083 |
| BRITISH AMN TOBACO SPADR | 67,236 | 46,225 |
| CAPITAL ONE FINL | 27,477 | 30,050 |
| CARRIER GLOBAL CORP REG | 16,398 | 37,343 |
| CATALENT INC SHS | 8,504 | 10,095 |
| CBRE GROUP INC | 39,307 | 50,301 |
| CDK GLOBAL INC SHS | 76,217 | 75,724 |
| CHEVRON CORP | 88,497 | 63,675 |
| CIENA CORP | 28,878 | 33,190 |
| CISCO SYSTEMS INC COM | 106,910 | 131,699 |
| CITIZENS FINL GROUP INC | 32,982 | 41,088 |
| COCA COLA COM | 113,071 | 126,735 |
| COGNIZANT TECH SOLUTINS A | 93,230 | 115,713 |
| COMCAST CORP NEW CL A | 130,225 | 198,596 |
| CONOCOPHILLIPS | 76,354 | 60,465 |
| CORTEVA INC REG SHS | 88,054 | 124,795 |
| COSTAR GROUP INC COM | 17,365 | 42,517 |
| COUPA SOFTWARE INC | 9,409 | 12,540 |
| DBS GROUP HLDGS SPN ADR | 23,634 | 27,606 |
| DEUTSCHE POST AG SHS | 17,121 | 23,425 |
| DIAGEO PLC SPSD ADR NEW | 13,676 | 15,722 |
| DOLLAR GENERAL CORP | 25,765 | 46,056 |
| DOLLAR TREE INC | 104,550 | 113,118 |
| DOMINOS PIZZA INC | 6,566 | 9,970 |
| EATON CORP PLC | 20,571 | 28,113 |
| FACEBOOK INC. | 173,103 | 228,089 |
| FERGUSON NEWCO PLC SHS | 20,420 | 20,563 |
| FERRARI NV | 4,710 | 7,574 |
| FIDELITY NATL INFO SVCS | 21,227 | 21,360 |
| FLEETCOR TECHNOLOGIES INC | 71,768 | 76,938 |
| FORTIVE CORP | 63,123 | 72,449 |
| FOX CORP REG SHS CL A | 82,790 | 75,304 |
| GENERAL MOTORS CO | 81,104 | 104,267 |
| GENUINE PARTS CO | 18,059 | 19,082 |
| HASBRO INC COM | 46,947 | 49,296 |
| HEINEKEN N V ADR | 13,588 | 16,138 |
| HUMANA INC | 64,057 | 67,695 |
| INTERCONTINENTAL | 47,788 | 50,958 |
| INTL FLAVORS&FRAGRNC | 10,747 | 10,557 |
| INTL PAPER CO | 30,410 | 33,263 |
| INTUIT INC COM | 26,049 | 44,442 |
| INTUITIVE SURGICAL INC | 14,862 | 23,725 |
| ISHARES CORE S&P MID-CAP | 427,281 | 556,189 |
| ISHARES CORE S&P SMALL | 429,679 | 564,634 |
| ISHARES EDGE MSCI | 1,006,206 | 1,066,133 |
| ISHARES EDGE MSCI | 643,919 | 691,222 |
| ISHARES EDGE MSCI MIN | 668,892 | 710,727 |
| JOHNSON & JOHNSON COM | 16,723 | 19,200 |
| JPMORGAN CHASE & CO | 58,835 | 118,810 |
| KEYSIGHT TECHNOLOGIES | 13,844 | 20,210 |
| KONE OYJ | 10,633 | 15,369 |
| KONINKL PHIL NV SH NEW | 75,340 | 97,235 |
| LABORATORY CP AMER HLDGS | 83,117 | 111,342 |
| LINDE PLC REG SHS | 8,361 | 9,486 |
| LOCKHEED MARTIN CORP | 52,340 | 49,697 |
| LOWE'S COMPANIES INC | 60,299 | 91,009 |
| LVMH MOET HENNESSY ADR | 5,754 | 9,230 |
| M&T BANK CORPORATION | 37,146 | 35,517 |
| MARVELL TECHNOLOGY GROUP | 24,436 | 25,909 |
| MASTERCARD INC | 38,963 | 71,388 |
| MEDTRONIC PLC SHS | 16,643 | 20,382 |
| MERCADOLIBRE INC | 10,104 | 50,257 |
| MICROSOFT CORP | 194,384 | 545,819 |
| MORGAN STANLEY | 79,508 | 107,729 |
| NESTLE S A REP RG SH ADR | 34,616 | 42,172 |
| NETFLIX COM INC | 27,060 | 58,940 |
| NIKE INCL CL B | 22,193 | 39,612 |
| NORFOLK SOURTHERN CORP | 48,773 | 84,114 |
| NOVARTIS ADR | 38,088 | 40,794 |
| NOVO NORDISK A S ADR | 53,919 | 77,464 |
| NVIDIA | 15,340 | 15,666 |
| NXP SEMICONDUCTORS N.V. | 23,006 | 33,392 |
| O'REILLY AUTOMOTIVE INC | 48,283 | 65,623 |
| OTIS WORLDWIDE CORP REG | 67,538 | 94,097 |
| PAYCHEX INC | 49,545 | 65,133 |
| PAYPAL HOLDINGS INC SHS | 12,075 | 33,256 |
| PHILIP MORRIS INTL INC. | 71,954 | 66,480 |
| PROCTER & GAMBLE CO | 26,120 | 36,037 |
| PROGRESSIVE CRP OHIO | 26,736 | 28,774 |
| PROLOGIS INC | 6,025 | 7,773 |
| QUANTA SERVICES INC | 50,460 | 111,055 |
| RAYMOND JAMES FINL INC | 46,119 | 50,801 |
| RAYTHEON TECHNOLOGIES | 20,393 | 26,244 |
| RECKITT BENCKISER GROUP | 43,108 | 46,822 |
| REINSURANCE GROUP AMERICA | 38,592 | 42,883 |
| RELX PLC | 45,470 | 51,663 |
| RINGCENTRAL INC | 22,481 | 28,802 |
| ROBERTHALF INTL INC COM | 58,896 | 81,724 |
| ROPER TECHNOLOGIES INC | 16,654 | 23,279 |
| ROSS STORES INC COM | 53,933 | 77,862 |
| S&P GLOBAL INC | 32,726 | 50,953 |
| SANOFI ADR | 152,904 | 157,626 |
| SBA COMMUNICATIONS CORP | 15,262 | 26,520 |
| SCHEIDER ELEC SE ADR | 11,080 | 16,038 |
| SERVICENOW INC | 19,032 | 54,493 |
| SHERWIN WILLIAMS | 14,657 | 26,457 |
| SHOPIFY INC CL A | 6,527 | 22,639 |
| SNAP INC CL A | 15,695 | 45,514 |
| SONIC HEALTHCARE LTD SHS | 10,173 | 14,762 |
| SYSCO CORPORATION | 28,427 | 31,709 |
| TAIWAN S MANUFCTRING ADR | 62,849 | 169,775 |
| TELUS CORP COM | 63,231 | 68,944 |
| TEXAS INSTRUMENTS | 46,841 | 67,129 |
| TJX COS INC NEW | 16,689 | 22,604 |
| TRANSUNION | 14,447 | 20,737 |
| TRUIST FINL CORP | 24,589 | 32,065 |
| UNILEVER NV NY REG SHS | 142,797 | 153,194 |
| UNITEDHEALTH GROUP INC | 173,342 | 255,996 |
| UNTD OVERSEAS BK SPN ADR | 21,560 | 19,955 |
| VISA INC CL A SHS | 250,756 | 313,003 |
| VODAFONE GROUP PLC SHS | 75,125 | 89,882 |
| VONTIER CORP | 11,665 | 14,696 |
| WALMART INC | 50,533 | 78,850 |
| WIX COM LTD | 21,590 | 19,997 |
| ZOETIS INC | 15,436 | 29,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2912 W 6TH LLC | AT COST | 279,156 | 279,156 |
| 4621 ROSS AVE, LP | AT COST | 7,655 | 7,655 |
| 920 FOCH, LLC | AT COST | 190,833 | 190,833 |
| BCP VIII ACCESS FUND (OFFSHORE) LP TRANCHE B | AT COST | 20,000 | 20,000 |
| CB MINERALS | AT COST | 34,126 | 34,126 |
| COLT RECODE PARTNERS, LLC | AT COST | 499,901 | 499,901 |
| COLT SILVERBACK PARTNERS | AT COST | 499,914 | 499,914 |
| DOMINION BANCSHARES | AT COST | 500,000 | 500,000 |
| DOS RIOS PARTNERS, LP | AT COST | 2,129,630 | 2,129,630 |
| ESCALANTE KINGSMILL, LLC | AT COST | 178,476 | 178,476 |
| FOUNDANT TECHNOLOGIES HOLDINGS | AT COST | 999,998 | 999,998 |
| FUND I, A SERIES OF ESCONDIDO VENTURES, LP | AT COST | 285,922 | 285,922 |
| GSO RESCUE FINANCE FUND III (OFFSHORE) LP | AT COST | 193,125 | 151,582 |
| IDONATE, LLC | AT COST | 13,571 | 13,571 |
| IRONSIDE STRATEGIC OPPORTUNITIES FUND I, LP | AT COST | 266,045 | 266,045 |
| KOC DFW WEST INVESTORS, LP | AT COST | 641,034 | 641,034 |
| KOC ONE ARLINGTON INVESTORS, LP | AT COST | 280,800 | 280,800 |
| LEGACY VENTURE IX, LLC | AT COST | 1,110,300 | 1,110,300 |
| LEGACY VENTURE VIII, LLC | AT COST | 2,166,143 | 2,166,143 |
| LIFE PARTNERS, INC. | AT COST | 71,792 | 71,792 |
| LLCP STRUCTURED EQUITY | AT COST | 730,000 | 609,957 |
| MILES PRODUCTION, LP | AT COST | 1,901,521 | 1,901,521 |
| NRLP INVESTMENTS, LLC | AT COST | 298,634 | 298,634 |
| WWWBC | AT COST | 1 | 1 |
| OIL & GAS ROYALTIES NAVASOTA MINERALS | AT COST | 6,564,620 | 6,564,620 |
| BONANZA II | AT COST | 642,243 | 642,243 |
| OIL & GAS ROYALTY INTERESTS OH | AT COST | 355,016 | 355,016 |
| OIL & GAS ROYALTY INTERESTS TX | AT COST | 6,836,283 | 6,781,620 |
| PRP OXFORD CARROLLTON, LLC | AT COST | 1,675 | 1,675 |
| RCP ARGYLE 114 LTD | AT COST | 81,858 | 81,858 |
| ROYALTIES BONANZA II | AT COST | 1,604,500 | 1,604,500 |
| STP 17480 NDP, LP | AT COST | 518,808 | 518,808 |
| STRONG BLOCKS MILWAUKEE II, LLC | AT COST | 21,227 | 21,227 |
| TRUST VENTURES FUND I, LP | AT COST | 624,784 | 624,784 |
| TRUST VENTURES FUND II | AT COST | 654,538 | 654,538 |
| VALQUEST CONROE MARINAS LP | AT COST | 137,360 | 137,360 |
| VALQUEST PRINCETON 55 LP | AT COST | 47,122 | 47,122 |
| VHFW OAKBEND, LLC | AT COST | 426,776 | 426,776 |
| WTB HOLDING COMPANY LLC | AT COST | 1,569,612 | 1,569,612 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 54,263 | 37,049 | 17,214 | |
| FURNITURE & FIXTURES | 173,410 | 122,556 | 50,854 | |
| LEASEHOLD IMPROVEMENTS | 156,790 | 110,810 | 45,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 129,250 | 76,340 | 52,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 24,306 | 7,184 | 17,122 | |
| DUES, SUBSCRIPTIONS, & FEES | 3,799 | 499 | 3,300 | |
| INSURANCE EXPENSE | 6,574 | 0 | 6,574 | |
| BANK CHARGES | 1,008 | 1,008 | 0 | |
| LICENSES/PERMITS | 935 | 768 | 167 | |
| OTHER INVESTMENT EXPENSES | 55,090 | 55,090 | 0 | |
| IT EQUIPMENT/SOFTWARE | 7,662 | 2,006 | 5,656 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 2,166,938 | 2,166,938 | 2,166,938 |
| PARTNERSHIP INCOME - BOOK | 166,272 | 0 | 166,272 |
| PARTNERSHIP INCOME - NII | -588,860 | -588,860 | -588,860 |
| INTEREST ON NOTES RECEIVABLE | 578,946 | 578,946 | 578,946 |
| OTHER INVESTMENT INCOME | 12,649 | 12,649 | 12,649 |
| STATE UBI TAX REFUNDS | 1,298 | 1,298 | 1,298 |
| PARTNERSHIP INCOME - UBI | -911,651 | -911,651 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 163,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MERRILL LYNCH LINE OF CREDIT | 0 | 6,367,832 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NORTON AUTO GROUP | NONE | 500,000 | 500,000 | 2014-09 | 2020-09 | INTEREST QUARTERLY, MONTHLY P&I BEG 10/25/18 (IN DEFAULT) | 900.0000000000 % | VEHICLES & LEASES WITH A TOTAL VALUE OF AT LEAST 150% | WORKING CAPITAL | CASH | 500,000 |
| BRADLEY BIOPIC LLC | NONE | 200,000 | 243,600 | 2014-12 | 2018-12 | QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY - FORECLOSED ON 12/2019 | 1500.0000000000 % | ALL PROPERTY OF THE BORROWER | PRODUCTION COSTS FOR A FILM ABOUT BRADLEY SNIDER | CASH | 200,000 |
| PUBLISHING CONCEPTS INC | NONE | 600,000 | 0 | 2015-12 | 2020-03 | MONTHLY INTEREST ONLY TO 3/1/20 | 1353.1000000000 % | PERSONAL GUARANTEE FROM OWNER | WORKING CAPITAL | CASH | 600,000 |
| DELTA STRUCTURAL TECH | NONE | 2,000,000 | 2,000,000 | 2016-11 | 2019-11 | MONTHLY INTEREST, PRINCIPAL DUE AT MATURITY (IN DEFAULT) | 1200.0000000000 % | ALL PROPERTY OF THE BORROWER, INCLUDING INSURANCE POLICIES | WORKING CAPITAL | CASH | 2,000,000 |
| GATLIN HOLDINGS LLC | NONE | 500,000 | 0 | 2016-02 | 2019-03 | MONTHLY INTEREST THRU 3/1/19; REMAINING P&I DUE AT MATURITY | 800.0000000000 % | PERSONAL GUARANTEE | WORKING CAPITAL | CASH | 500,000 |
| TRINITY CONT-OFFICE | NONE | 1,080,000 | 750,338 | 2011-12 | 2022-01 | MONTHLY P&I PAYMENTS, ALL UNPAID P&I DUE AT MATURITY | 600.0000000000 % | LOTS 5, 7, AND 8, BLOCK A, OF ARGYLE TOWN SQUARE | MORTGAGED PROPERTY | CASH | 1,080,000 |
| US TRINITY HOLDINGS | NONE | 1,728,932 | 1,599,505 | 2016-03 | 2026-03 | MONTHLY INTEREST PAYMENTS FROM 4/1/16 TO 3/1/19 | 700.0000000000 % | REAL PROPERTY - VARSITY TRACT | ACQUISITION OF MORTGAGED PROPERTY | CASH | 1,728,932 |
| DELTA STRUCTURAL TECH | NONE | 125,000 | 425,000 | 2017-12 | 2020-01 | DUE AT MATURITY | 1600.0000000000 % | ALL PROPERTY OF BORROWER, INCLUDING INSURANCE POLICIES | WORKING CAPITAL | CASH | 125,000 |
| DAGGETT LLC | NONE | 1,302,500 | 1,302,500 | 2018-12 | 2019-12 | QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY | 1200.0000000000 % | EQUITY PLEDGES OF LLC MEMBERSHIP INTERESTS BY MEMBERS & PERSONAL GUARANTIES | ACQUISITION OF REAL PROPERTY | CASH | 1,302,500 |
| ACTION ALIGNMENT LLC | NONE | 55,000 | 55,000 | 2018-07 | 2020-12 | PRINCIPAL AND INTEREST DUE AT MATURITY | 600.0000000000 % | UNSECURED CONVERTIBLE PROMISSORY NOTE | WORKING CAPITAL | CASH | 55,000 |
| ACTION ALIGNMENT LLC | NONE | 55,000 | 341,000 | 2018-12 | 2020-12 | PRINCIPAL AND INTEREST DUE AT MATURITY | 600.0000000000 % | UNSECURED WITH WARRANTS | WORKING CAPITAL | CASH | 55,000 |
| ESCALANTE BLEDSOE LLC | NONE | 168,750 | 425,329 | 2018-01 | 2022-12 | MONTHLY PRINCIPAL AND INTEREST | 800.0000000000 % | SECOND LIEN DEED OF TRUST ON PROPERTY | ACQUISITION OF REAL PROPERTY | CASH | 168,750 |
| NAVASOTA ROYALTY LP | NONE | 586,701 | 1,947,132 | 2019-09 | 2020-10 | INTEREST DUE MONTHLY, PRINCIPAL DUE AT MATURITY | 500.0000000000 % | ALL ASSETS OF THE BORROWER | WORKING CAPITAL | CASH | 586,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS PROFESSIONAL FEES | 146,458 | 146,458 | 0 | |
| INVESTMENT MANAGEMENT FEES | 89,068 | 89,068 | 0 | |
| HUMAN RESOURCES | 16,064 | 7,269 | 8,794 | |
| TECHNOLOGY SERVICES | 12,000 | 0 | 12,000 | |
| PR/COMMUNICATIONS | 13,408 | 0 | 13,408 | |
| CFO/FINANCIAL CONSULITNG | 105,800 | 105,800 | 0 | |
| REAL PROPERTY INVESTMENT CONSULTING | 54,000 | 54,000 | 0 | |
| MISCELLANEOUS PROFESSIONAL FEES | 32,400 | 7,000 | 25,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 141,527 | 141,527 | 0 | |
| FOREIGN TAXES | 5,767 | 5,767 | 0 | |
| PAYROLL TAXES | 40,267 | 13,890 | 26,377 | |
| INCOME TAXES | 2,200 | 0 | 0 | |
| STATE TAXES | 582 | 0 | 0 |