| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STARBUCKS 3.8% 08/15/2025 USD SR LIEN | 25,813 | 28,810 |
| JOHN DEER CAP CORP MTN 3.45% 03/13/25 US | 14,962 | 16,957 |
| WELLS FARGO MTN 3.55% 09/29/2025 USD SR | 24,347 | 28,310 |
| TOYOTA MOTOR CREDIT MTN 3.45% 09/20/2023 | 29,941 | 32,795 |
| BANK OF NOVA SCOTIA 3.4% 02/11/24 USD SR | 24,977 | 27,535 |
| CANADIAN IMPERIAL BANK 3.5% 09/13/23 USD | 24,957 | 27,404 |
| 3M CO MTN 3.25% 02/14/24 USD SR LIEN | 24,939 | 27,506 |
| PUBLIC SERV ELEC MTN 3.25% 09/01/23 USD | 29,947 | 32,446 |
| AMAZON.COM 2.8% 8/22/24 USD SER WI SR LI | 9,683 | 10,922 |
| ZOETIS INC 3.25% 02/01/23 USD SER B SR L | 29,529 | 31,963 |
| CATERPILLAR FINL SERV MTN 3.15% 09/07/21 | 29,977 | 30,879 |
| PFIZER 3.0% 09/15/21 USD SER 3YR SR LIEN | 29,960 | 30,859 |
| ORACLE CORP 2.4% 09/15/23 USD SR LIEN | 28,679 | 31,757 |
| COMCAST CORP 3.95% 10/15/25 USD SR LIEN | 24,969 | 28,930 |
| CNA FIN CORP 3.95% 05/15/24 USD SR LIEN | 25,102 | 27,766 |
| CH SCHWAB CORP 3.55% 02/01/24 USD SR LIE | 24,965 | 27,701 |
| MPLX LP 4.0% 02/15/25 USD SR LIEN SRS | 26,261 | 28,316 |
| THERMO FISHER SCIEN 3.2% 08/15/27 USD SR | 26,288 | 28,404 |
| BANK OF AMER HYBRID MTN 03/15/25 USD SR | 25,000 | 27,474 |
| DH EUROPE FIN 2.2% 11/15/24 USD SER 5YR | 24,988 | 26,566 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 14,639 | 14,639 |
| HP ENTERPRISE 1.75% 4/1/26 SR LIEN | 10,081 | 10,436 |
| JPMORGAN CHASE HYBRID 4/22/26 USD SR LIE | 10,000 | 10,601 |
| DISCOVER FINANCIAL 4.1% 2/9/27 USD SR | 11,242 | 11,683 |
| KIMCO REALTY CORP 3.8% 4/1/27 USD SR LIE | 11,130 | 11,408 |
| COSTCO WHOLESALE CORP 1.375% 6/20/27 | 14,966 | 15,460 |
| B.A.T. CAP CORP 3.557% 8/15/27 USD SR | 10,826 | 11,269 |
| CITIGROUP INC 4.45% 9/29/27 | 11,582 | 11,935 |
| VEREIT OPERATING PRTNR 3.4% 1/15/28 SR | 15,735 | 16,817 |
| JPMORGAN CHASE HYBRID 2/1/28 USD | 5,672 | 5,825 |
| CVS HEALTH CORP 4.3% 3/25/28 USD | 7,033 | 7,208 |
| MYLAN INC 4.55% 4/15/28 USD SER | 5,827 | 5,992 |
| ENERGY TRANSFER PRTNRS 4.95% 6/15/28 USD | 5,383 | 5,774 |
| SOUTHWESTERN ELEC 4.1% 9/15/28 USD | 5,838 | 5,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIFTH THIRD BANKCORP CMN | 416,062 | 720,735 |
| BERKSHIRE HATHAWAY INC CL-A(DEL) CLASS A | 153,544 | 695,630 |
| ISHARES RUSSELL 1000 VALUE ETF | 507,373 | 534,751 |
| ISHARES RUSSELL 1000 GROWTH ETF | 419,126 | 603,332 |
| ISHARES RUSSELL 2000 VALUE ETF | 99,881 | 96,178 |
| ISHARES RUSSELL 2000 GROWTH ETF | 92,542 | 120,987 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 2,491 | 2,491 |
| ISHARES MSCI EAFE ETF | 193,428 | 209,030 |
| ISHARES MSCI EMERGING MKTS ETF | 46,455 | 60,661 |
| ISHARES CURRENCY HEDGED MSCI EAFE ETF | 172,948 | 168,804 |
| GS CORE FIXED INCOME FD | 114,329 | 116,504 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE ETF | 99,249 | 88,298 |
| PUT/XSP@280 EXP 1/29/21 | 78 | 78 |
| PUT/XSP@300 EXP 2/19/21 | 170 | 170 |
| PUT/XSP@303 EXP 1/15/21 | 38 | 38 |
| PUT/XSP@315 EXP1/15/21 | 50 | 50 |
| PUT/XSP@319 EXP 2/19/21 | 456 | 456 |
| PUT/XSP@324 EXP 2/26/21 | 648 | 648 |
| PUT/XSP@328 EXP 3/19/21 | 769 | 769 |
| PUT/XSP@329 EXP 1/29/21 | 190 | 190 |
| PUT/XSP@338 EXP 3/31/21 | 1,759 | 1,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 25 | 25 |
| Description | Amount |
|---|---|
| market valuation | 62,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,378 | 29,378 | 29,378 | 0 |