| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | 12,467,438 | 12,494,577 |
| METROPOLITAN WEST TOTAL RETURN | 13,022,771 | 13,620,381 |
| PIMCO INCOME FUND | 9,480,286 | 9,580,782 |
| WELLS FARGO CORE BOND FUND | 3,526,597 | 3,719,306 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EUROPACIFIC GROWTH FUND | 3,070,373 | 4,243,129 |
| ALGER SPECTRA FUND CLASS I | 3,663,229 | 5,740,552 |
| DFA LARGE CAP INTERNATIONAL 28 | 7,718,421 | 9,566,245 |
| ARTISAN INTERNATIONAL FUND | 5,060,768 | 6,241,234 |
| DODGE & COX INTERNATIONAL | 0 | 0 |
| GUGGENHEIM FLOATING RATE FUND | 0 | 0 |
| VANGUARD FTSE EM FUND | 3,509,880 | 4,234,245 |
| EATON VANCE - ATL FUND | 7,713,405 | 9,213,388 |
| FIDELITY 500 INDEX | 17,044,546 | 24,437,594 |
| VERSUS CAPITAL RE INCOME FUND | 5,001,789 | 4,889,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ICAPITAL HRBRVST DOVER ST X | AT COST | 465,240 | 2,100,000 |
| STONE RIDGE RISK PREM FUND | AT COST | 0 | 0 |
| STONE RIDGE REINSURANCE RISK | 2,344,562 | 2,316,319 | |
| VERSUS CAPITAL REAL ASSET FUND | 2,871,991 | 2,910,776 | |
| ANGEL OAK MULTI-STRAT FUND | 2,932,203 | 2,758,062 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT FOR K-1 DISTRIBUTIONS | 18,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP FEES | 20,500 | 20,500 | ||
| ADMINISTRATIVE FEES | 8,302 | 8,302 | ||
| STATE FILING FEES | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM K-1 | 6,390 | 6,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 79,505 | 79,505 | ||
| ADVISORY FEES | 37,500 | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 35,187 |