| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,257 | 0 | 0 | 2,257 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Cargo Trailer | 2019-04-06 | 3,490 | 349 | SL | 20.00 % | 698 | |||
| Lap Top | 2019-06-12 | 700 | 70 | SL | 20.00 % | 140 | |||
| Projector | 2020-04-01 | 506 | SL | 10.00 % | 51 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,696 | 1,308 | 3,388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 62 | 62 | ||
| Arboretum Support | 184,505 | 184,505 | ||
| Bank Charges | 573 | 573 | ||
| Donations | 350 | 350 | ||
| Equipment Expense | 856 | 856 | ||
| Event Expenses | 3,376 | 3,376 | ||
| Filing Fees | 50 | 50 | ||
| Insurance | 4,016 | 4,016 | ||
| Licenses | 143 | 143 | ||
| Meetings | 887 | 887 | ||
| Membership Dues | 220 | 220 | ||
| Membership Expenses | 1,058 | 1,058 | ||
| Office Supplies | 551 | 551 | ||
| PO Box Rental | 168 | 168 | ||
| Postage | 268 | 268 | ||
| Promotional Sales Expense | 1,214 | 1,214 | ||
| Taxes | 733 | 733 | ||
| Web Site | 544 | 544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 7,263 | 0 | 0 | 7,263 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Plant Sale | 1,664 | 3,118 | -1,454 |