| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 247 | 247 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FIELDSTONE LEADERSHIP NETWORK |
14 CORPORATE PLAZA DR NEWPORT BEACH,CA92660 |
2018-08-13 | 274,850 | TO SUPPORT IMPLEMENTATION AND ADMINISTRATION OF THE CLARE ROSE SABBATICAL PROGRAM | 274,850 | NO | 5/30/19, 12/2/20 | NONE NECESSARY |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6a | Part I Line 6a | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(2,434,512) ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $(33,727) TOTAL PART I, LINE 6A: $(2,468,239) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $7,607,256 BOOK BASIS: $10,075,495 NET GAIN/(LOSS): $(2,468,239) ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $33,727 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BRTHRS HLDGRRBOND - 0% | 78,261 | 920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 343,473 | 1,302,772 |
| APPLE INC | 492,765 | 1,645,356 |
| BERKSHIRE HATHAWAY INC DEL CL | 445,155 | 695,630 |
| CISCO SYSTEMS INC | 91,765 | 102,925 |
| LEHMAN BROTHERS HOLDINGS INC. | 40,118 | |
| ORACLE CORP | 147,523 | 194,070 |
| PIMCO INCOME FUND | 384,311 | 409,930 |
| PIMCO LOW DURATION INSTL | 25,107 | 25,770 |
| PROCTER GAMBLE CO | 74,045 | 139,140 |
| RSTK GOLDMAN SACHS BOC INC | 200,498 | 226,782 |
| WAL-MART STORES INC | 181,771 | 288,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARMADA (FKA GPB) WASTE MANAGEM | 27,666 | 20,984 | |
| GPB AUTOMOTIVE PORTFOLIO, LP | 58,367 | 63,081 | |
| MOSAIC REAL ESTATE CREDIT TE, | 126,678 | 130,169 | |
| VIRTUS REAL ESTATE CAPITAL II, | 62,340 | 101,016 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 49,231 | 49,231 | ||
| Cell Phone Expense | 61 | 61 | ||
| Computers/Electronic Devices | 2,483 | 679 | 1,804 | |
| Equipment Maintenance | 1,042 | 235 | 807 | |
| Equipment/Furniture Purchase | 681 | 198 | 483 | |
| Indemnification Insurance | 655 | 655 | ||
| K-1 Exp ARMADA (FKA GPB) WASTE | 31 | 6 | ||
| K-1 Exp GPB AUTOMOTIVE PORTFOL | 1,133 | 20 | ||
| K-1 Exp MOSAIC REAL ESTATE CRE | 350 | 350 | ||
| K-1 Exp VIRTUS REAL ESTATE CAP | 3 | |||
| Office & Supplies | 525 | 58 | 467 | |
| Postage/Delivery Service | 1,172 | 319 | 853 | |
| State or Local Filing Fees | 135 | 135 | ||
| Training & Professional Develo | 71,896 | 3,065 | 68,828 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ARMADA (FKA GPB) WASTE MANAGEMENT, LP | -29,926 | -24,615 | |
| K-1 Inc/Loss GPB AUTOMOTIVE PORTFOLIO, LP | -9,883 | -4,408 | |
| K-1 Inc/Loss MOSAIC REAL ESTATE CREDIT TE, LLC | 7,890 | 7,890 | |
| K-1 Inc/Loss VIRTUS REAL ESTATE CAPITAL II, LP | -6,855 | -1,667 | |
| Class Action Lawsuit Proceeds | 145 | 145 | |
| Federal Tax Refund | 7,011 | ||
| Exempt Function Income | 61,687 | 61,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 189,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 143,537 | 140,518 | ||
| Philanthropic Consulting Srvcs | 222,726 | 52,280 | 170,446 | |
| COMMUNICATION SERVICES | 680 | 680 | ||
| ART DESIGN | 10,000 | 10,000 | ||
| MOVING | 525 | 152 | 373 | |
| IT SERVICES | 2,313 | 670 | 1,642 |