| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-1 SUNNYMEDE | 2010-12-31 | 190,000 | 48,363 | SL | 27 | 6,909 | 0 | 0 | |
| LAND-1 SUNNYMEDE | 2012-12-31 | 35,000 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 22,845 | 39,083 |
| BORG WARNER INC | 18,719 | 11,592 |
| CLEAN ENERGY FUELS CORP | 17,609 | 15,720 |
| GENERAL MOTORS NOTE 7.25% 2/15 | ||
| GILEAD SCIENCES INC | 12,280 | 5,826 |
| GLOBAL X FDS GLOBAL X MLP ETF | 1,995 | 2,276 |
| INVESCO PREFERRED ETF | 11,265 | 11,491 |
| INVESCO SENIOR LOAN ETF | 10,840 | 11,029 |
| ISHARES BROAD USD HIGH YIELD C | 8,569 | 8,830 |
| ISHARES CORE US REIT ETF | 4,983 | 5,180 |
| ISHARES JP MORGAN USD EM MKTS | 11,202 | 11,475 |
| KINDER MORGAN INC | 21,458 | 6,835 |
| MOTORS LIQ CO GUC TR UBI | 306 | 44 |
| POLARIS INDUSTRIES | 15,236 | 9,528 |
| SCHWAB STRATEGIC TRINTL SMALL | 1,996 | 2,221 |
| SCHWAB U.S. SMALL-CA | 6,003 | 7,209 |
| SCHWAB US MID CAP | 6,010 | 6,886 |
| SCHWAB US TIPS | 4,530 | 4,594 |
| SPDR PORTFOLIO AGGREGATE BOND | 17,021 | 17,088 |
| SPDR PORTFOLIO DEVELOPED WORLD | 30,946 | 33,615 |
| SPDR PORTFOLIO EMERGING MARKET | 19,838 | 21,417 |
| SPDR S&P 500 GROWTH | 29,378 | 31,128 |
| SPDR S&P 500 VALUE | 22,625 | 24,107 |
| SPDR SER TR BARCLAYS CAP CONV | 7,058 | 8,031 |
| TWITTER INC | 25,434 | 27,075 |
| WORLD GOLD TRUST SPDR GOLD MIN | 2,986 | 2,955 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG-1 SUNNYMEDE | 190,000 | 55,272 | 134,728 | 247,500 |
| LAND-1 SUNNYMEDE | 35,000 | 35,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NATIONAL DEFERRED ANN | 700,000 | 675,482 | |
| AMERICO FINANCIAL ANNUITY R575 | 355,818 | 327,353 | |
| AMERICO FINANCIAL ANNUITY R592 | 628,355 | 571,803 | |
| AMERICO FINANCIAL ANNUITY R609 | 611,269 | 556,255 | |
| ASSURITY LIFE INSURANCE CO - P | 301,000 | 271,223 | |
| ATHENE LIFE INS - ANNUITY 1384 | 581,642 | 551,513 | |
| ATHENE LIFE INS - ANNUITY 1486 | 688,687 | 650,754 | |
| EQUITABLE LIFE & CAUSALITY INS | 550,347 | 439,065 | |
| EQUITRUST LIFE INS CO -ANNUITY | 589,109 | 510,561 | |
| EQUITRUST LIFE INS -WHOLE LIFE | 349,438 | 345,944 | |
| FIDELITY &GUARANTY -ANNUITY L4 | 417,800 | 396,672 | |
| FIDELITY &GUARANTY -ANNUITY L9 | 529,736 | 508,546 | |
| FIDELITY &GUARANTY -ANNUITY R0 | 785,557 | 714,858 | |
| NAT WESTERN LIFE -ANNUITY 591 | 497,143 | 463,383 | |
| NAT WESTERN LIFE -ANNUITY 169 | 692,728 | 588,001 | |
| NAT WESTERN LIFE -ANNUITY 588 | 195,176 | 163,862 | |
| NATIONWIDE - ANNUITY POLICY # | 200,000 | 185,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 39,494 | 39,494 | ||
| Bank Charges | 170 | 170 | ||
| POSTAGE/DELIVERY FEES | 108 | 108 | ||
| Payroll Processing Fees | 677 | 677 | ||
| Property insurance | 4,874 | 4,874 | ||
| Property Maintenance | 6,356 | 6,356 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| net income from annuities | 241,153 | 241,153 | |
| income from life insurance policies | 10,104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHOLDINGS | 4,173 | 4,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,531 | 3,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2018 | 4,493 | |||
| Property Taxes | 4,648 | 4,648 |