| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,902 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 7,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 39,221 | 7,440 | 31,781 | 39,221 |
| BUILDING | 601,323 | 601,323 | 601,323 | |
| VEHICLE | 8,000 | 8,000 | 8,000 | |
| BUILDING IMPROVEMENTS | 33,409 | 33,409 | 33,409 | |
| 159,913 | 159,913 | 159,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 8,361 | |||
| BANK CHARGES | 110 | |||
| PROGRAM EXPENSES | 7,093 | |||
| INSURANCE | 21,234 | |||
| INTERNET | 5,355 | |||
| OUTSIDE SERVICES | 4,486 | |||
| OFFICE SUPPLIES | 6,774 | |||
| UNIFORMS | 103 | |||
| POA DUES | 260 | |||
| ENTERTAINMENT | 151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 54,419 | 54,419 | |
| PPP LOAN FORGIVENESS INCOME | 68,000 | 68,000 | |
| MISCELLANEOUS INCOME | 550 | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 9,974 | 1,969 |
| PROPERTY TAX PAYABLE | 4,553 | |
| MORTGAGE PAYABLE - CURRENT PORTION | 13,271 | |
| MORTGAGE PAYABLE - LONG TERM | 530,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,992 |