| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,401 | 0 | 0 | 7,401 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT | FMV | 741,535 | 741,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,840 | 0 | 0 | 2,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARK | 195 | 163 | 163 |
| CONSTRUCTION IN PROCESS | 537,851 | 0 | 0 |
| SECURITY DEPOSITS | 0 | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 2,170 | 0 | 0 | 2,170 |
| COMPUTER | 2,660 | 0 | 0 | 2,660 |
| EVENT - WARHORSE GAMES | 1,428 | 0 | 0 | 1,428 |
| HORSE CARE | 9,332 | 0 | 0 | 9,332 |
| IN-KIND MATERIALS | 26,262 | 0 | 0 | 26,262 |
| MEALS | 10,692 | 0 | 0 | 10,692 |
| MEMBERSHIPS | 450 | 0 | 0 | 450 |
| OFFICE SUPPLIES | 4,617 | 0 | 0 | 3,313 |
| PAYROLL EXPENSES | 881 | 0 | 0 | 881 |
| POSTAGE | 555 | 0 | 0 | 555 |
| PROGRAM EXPENSES | 50,590 | 0 | 0 | 50,590 |
| FARM VEHICLE | 13,895 | 0 | 0 | 13,895 |
| WORKMANS COMP | 2,862 | 0 | 0 | 2,862 |
| BOOKS, EDUCATION, SUBSCRIPTIONS | 10 | 0 | 0 | 10 |
| TELEPHONE | 522 | 0 | 0 | 522 |
| EVENT - FUNDRAISING DINNERS | 851 | 0 | 0 | 851 |
| EVENT - SOCIAL MEDIA PROMO RAFFLE | 1,900 | 0 | 0 | 1,900 |
| BUSINESS REGISTRATION | 439 | 0 | 0 | 439 |
| SUPPLIES AND EXPENSES | 1,685 | 1,685 | 1,685 | 0 |
| AMORTIZATION | 33 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WARHORSE GAMES | 1,362 | 1,362 | |
| FUNDRAISING DINNERS | 1,139 | 1,139 | |
| SOCIAL MEDIA PROMOS & RAFFLES | 2,600 | 2,600 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ENDOWMENT ACCOUNT | 251,528 |
| PRIOR PERIOD ADJUSTMENT | 19,646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 0 | 9,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 86,577 | 0 | 0 | 86,577 |
| INSURANCE | 9,859 | 0 | 0 | 9,859 |
| INVESTMENT EXPENSES | 2,694 | 2,694 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,768 | 0 | 0 | 2,768 |
| PAYROLL TAXES | 7,459 | 0 | 0 | 7,459 |