| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HESF ACCOUNTING FEES | 1,450 | 363 | 1,087 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AK ST SER A 4.125 | 2020-03 | PURCHASE | 2020-07 | 15,000 | 15,000 | |||||
| AK ST SER A 4.125 | 2013-08 | PURCHASE | 2020-06 | 70,000 | 69,140 | 860 | ||||
| ANCHORAGE AK 4.25 | 2012-05 | PURCHASE | 2020-10 | 100,000 | 100,000 | |||||
| MS GLOBAL MTN 5.5 | 2012-05 | PURCHASE | 2020-01 | 100,000 | 100,000 | |||||
| INDIANA ST UNIV REVS | 2020-06 | PURCHASE | 2020-10 | 25,000 | 25,000 | |||||
| SANTANDER UK PLC NOTE 2.125 | 2020-06 | PURCHASE | 2020-11 | 200,000 | 200,000 | |||||
| TARGET CORP COM | 2019-06 | PURCHASE | 2020-03 | 274 | 310 | -36 | ||||
| ALIBABA GROUP HOLDING LTD | 2014-11 | PURCHASE | 2020-05 | 20,317 | 11,054 | 9,263 | ||||
| FIDELITY SELECT CONSUMER STPLES PORT | 2018-08 | PURCHASE | 2020-01 | 10,000 | 9,165 | 835 | ||||
| PEPSICO INC | 2015-01 | PURCHASE | 2020-03 | 11,665 | 9,466 | 2,199 | ||||
| TARGET CORP COM | 2018-06 | PURCHASE | 2020-03 | 10,812 | 8,458 | 2,354 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS: TAXABLE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 115,935 | 115,935 |
| FIDELITY EQUITIES | 47,315 | 60,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 819,697 | 958,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FDNM LEGAL EXPENSES | 845 | 845 | ||
| HESF LEGAL EXPENSES | 332 | 332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FDNM LLC | 6,062,146 | 5,700,146 | 5,700,146 |
| INVESTMENT IN KDM LLC | 779,236 | 787,666 | 787,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMUNICATION EXPENSE | 66,125 | 63,974 | 2,151 | |
| POSTAGE | 51,061 | 51,061 | ||
| LAUNDRY EXPENSES | 5,882 | 5,882 | ||
| MILEAGE REIMBURSEMENT | 23,064 | 22,979 | 85 | |
| SYNDICATED FEATURES/FREELANCE | 130,888 | 130,888 | ||
| CONTRACT SERVICES | 134,969 | 134,969 | ||
| BANK/CREDIT CARD SERVICE CHAR | 81,932 | 81,932 | ||
| BAD DEBT EXPENSE | 37,791 | 37,791 | ||
| DONATIONS/GRANTS | 1,925 | 1,925 | ||
| WORKERS COMP INSURANCE | 66,634 | 66,634 | ||
| PROMOTIONAL EXPENSES | 60,613 | 60,613 | ||
| REPAIR & MAINTENANCE EXPENSE | 110,414 | 110,104 | 310 | |
| NEWSPRINT, INK & SUPPLIES | 219,891 | 219,891 | ||
| DELIVERY RELATED EXPENSES | 168,162 | 168,162 | ||
| INSURANCE | 94,235 | 94,235 | ||
| GASOLINE | 28,341 | 28,341 | ||
| LEASE-AK RAILROAD | 37,822 | 37,822 | ||
| PROFESSIONAL DUES | 5,320 | 5,261 | 59 | |
| RECRUITING/MOVING EXPENSES | 12,521 | 12,521 | ||
| TRAINING & DEVELOPMENT | 1,164 | 1,164 | ||
| OTHER MATERIALS & SUPPLIES | 43,652 | 41,061 | 2,591 | |
| SUBSCRIPTIONS & PUBLICATIONS | 1,249 | 1,160 | 89 | |
| ONLINE SERVICES | 51,292 | 51,292 | ||
| OUTSIDE PURCHASES | 20,036 | 20,036 | ||
| MISCELLANEOUS EXPENSE | 8,416 | 8,193 | 223 | |
| INVESTMENT EXPENSES | 2 | 2 | ||
| INVESTMENT DEPRECIATION | 211,493 | 211,493 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KDM - ADVERTISING REVENUE | 379,850 | 379,850 | |
| KDM-PREPRINT REVENUE | 31,501 | 31,501 | |
| KDM-CIRCULATION INCOME | 148,003 | 148,003 | |
| KDM-ONLINE INCOME | 17,715 | 17,715 | |
| KDM-MISC SALES | 19,470 | 19,470 | |
| FDNM-ADVERTISING REVENUE | 2,193,064 | 2,193,064 | |
| FDNM-CIRCULATION INCOME | 1,320,578 | 1,320,578 | |
| FDNM-ONLINE INCOME | 102,344 | 102,344 | |
| FDNM-PRINTING INCOME | 58,158 | 58,158 | |
| FDNM-MISC SALES | 101,297 | 101,297 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 545,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WEDBUSH SECURITIES-MARGIN ACCOUNT | 139,955 | |
| ACCRUED SALARIES, VACATION, & EE WIT | 406,151 | 323,677 |
| FUNDS OWED FROM KDM | 883,987 | 891,909 |
| ACCRUED INTEREST | 4,806 | |
| FUNDS OWED BY FDNM | 567,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEE | 3,627 | 3,627 | ||
| APPRAISAL | 2,900 | 2,900 | ||
| TV DATA COMMISSION | 15,600 | 15,600 | ||
| INDEPENDENT CONTRACTOR | 13,044 | 13,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSE TAXES | 1,165 | 1,165 | ||
| PROPERTY TAXES | 72,695 | 72,695 | ||
| MISCELLENEOUS TAXES | 211 | 211 | ||
| DMV FEES | 15 | 15 |