| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 18,900 | 900 | 18,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS A/C | 18,218,882 | 18,218,882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS A/C | 39,829,170 | 39,829,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY A/C 106686 | 11,097 | 11,097 | |
| IRONWOOD CAPITAL- ALT INV | 2,731,066 | 2,731,066 | |
| DISTRESSED DEBT FUND- ALT INV | 53,817 | 53,817 | |
| NANTUCKET INSTITUTIONAL FUND-ALT INV | 1,759,304 | 1,759,304 | |
| GOLDMAN SACHS A/C-PRIVATE EQUITY | 6,425,943 | 6,425,943 | |
| PROGRAM LOAN-LIFE REMODELED |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,064 | 1,064 | ||
| DUES & SUBSCRIPTIONS | 288 | 288 | ||
| MISCELLANEOUS EXPENSES | 964 | 964 | ||
| AUTO EXPENSE | -795 | -795 | ||
| INVESTMENT FEES | 146,316 | 146,316 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 CPI CAP PTR(ORD LOSS) | -879 | -879 | |
| K-1 DISTR, DBT FD( ORD INCOME | 71,924 | 71,924 | |
| K-1 VINTAGE VII (ORD LOSS) | -1,541 | -1,541 | |
| PARTIAL RECOVERY OF INV LOSS | 9,192 | 9,192 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS-ADJUST TO FMV | 10,565,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 37,060 |