| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Desks, tables, chairs, sofa, furniture | 2008-11-01 | 19,725 | 19,725 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Defibrilator | 2008-11-01 | 1,545 | 1,545 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Signs | 2008-11-01 | 1,192 | 1,192 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building - Demolition & Construction | 2008-11-01 | 6,460,974 | 1,796,955 | SL | 40.000000000000 | 161,524 | 0 | 161,524 | |
| Fountain | 2008-12-31 | 25,000 | 6,875 | SL | 40.000000000000 | 625 | 0 | 625 | |
| Software | 2008-11-26 | 392 | 392 | SL | 3.000000000000 | 0 | 0 | 0 | |
| (5) Lenovo Thinkcenter A57 desktops | 2008-11-26 | 3,275 | 3,275 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (4) 22" Planars monitors | 2008-11-26 | 1,180 | 1,180 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HP7780 All in One Office Jet Printer | 2008-11-12 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3000 Series 1729 17" Touch Screen Monitor | 2008-11-26 | 723 | 723 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Computer | 2008-12-19 | 1,998 | 1,998 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EZ Facility Software | 2008-11-06 | 900 | 900 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer accessories & bundled software | 2008-11-26 | 1,852 | 1,852 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Preferred Computer Software | 2008-12-19 | 2,006 | 2,006 | SL | 3.000000000000 | 0 | 0 | 0 | |
| KSA Exercise Equipment | 2008-11-01 | 22,688 | 22,688 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fitness & gym room equipment | 2008-11-01 | 194,631 | 194,631 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Telephone/computer network system | 2008-11-26 | 27,481 | 27,481 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Audio/visual system | 2008-11-01 | 15,380 | 15,380 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Turf & field equipment | 2008-11-21 | 156,340 | 156,340 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Vacuum | 2009-03-08 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Window blinds | 2009-09-11 | 920 | 920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fireroad | 2009-05-14 | 138,412 | 73,823 | SL | 20.000000000000 | 6,921 | 0 | 6,921 | |
| Overhead Doors Cable setup for turn area | 2009-07-27 | 2,909 | 763 | SL | 40.000000000000 | 73 | 0 | 73 | |
| J&J Pools - Granite mountings fountain area | 2009-09-19 | 620 | 165 | SL | 40.000000000000 | 16 | 0 | 16 | |
| Claris: $62,930 less $62,679 from Newtown | 2009-07-18 | 251 | 63 | SL | 40.000000000000 | 6 | 0 | 6 | |
| Claris - toilet partitions partial payment | 2009-05-14 | 5,640 | 1,498 | SL | 40.000000000000 | 141 | 0 | 141 | |
| Claris - as-built drawings | 2009-07-01 | 1,310 | 345 | SL | 40.000000000000 | 33 | 0 | 33 | |
| Miscellaneous equipment for fitness center | 2009-01-01 | 7,110 | 6,349 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Apex Glass - Mirrors & Installation | 2009-01-20 | 2,640 | 2,640 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Custome Fountains - fountain work | 2009-04-02 | 13,707 | 3,673 | SL | 40.000000000000 | 343 | 0 | 343 | |
| Elm Glade - back courtyard | 2009-07-14 | 11,398 | 6,139 | SL | 20.000000000000 | 570 | 0 | 570 | |
| Elm Glade - plants, gravel, pavers | 2009-07-14 | 7,086 | 3,717 | SL | 20.000000000000 | 354 | 0 | 354 | |
| Pond & Lake - Stainless brass pumb | 2009-05-07 | 5,786 | 1,540 | SL | 40.000000000000 | 145 | 0 | 145 | |
| Roger Electric - Fountain fixtures/materials | 2009-06-30 | 9,716 | 2,562 | SL | 40.000000000000 | 243 | 0 | 243 | |
| Addessi Fencing | 2009-05-14 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Addessi Fencing | 2009-05-22 | 4,369 | 4,369 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Twin Oaks - Data Conversion software | 2009-04-09 | 600 | 600 | SL | 3.000000000000 | 0 | 0 | 0 | |
| American Express - software | 2009-01-06 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Twin Oaks - barcode reader | 2009-08-05 | 307 | 307 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Twin Oaks - software | 2009-09-16 | 795 | 795 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Preferred Computer - Microsoft Business Software | 2009-10-20 | 872 | 872 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Preferred Computer - Norton Anti Virus Software | 2009-11-17 | 325 | 325 | SL | 3.000000000000 | 0 | 0 | 0 | |
| KSA Exercise Equipment | 2009-03-08 | 1,102 | 1,102 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gym source - Yoga mats, d-bells, bars, etc | 2009-02-11 | 1,395 | 1,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Rehab Dimentions equipment | 2009-01-06 | 590 | 590 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Gym source - spin bike | 2009-02-11 | 10,500 | 10,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Total Communications - balance due on system | 2009-01-27 | 7,915 | 7,915 | SL | 7.000000000000 | 0 | 0 | 0 | |
| American Express - Nets Scoreboard enterprises | 2009-04-21 | 6,946 | 6,946 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Protective screens | 2009-01-15 | 2,020 | 2,020 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Lindade Construction - Net & rope hanging design | 2009-04-13 | 18,209 | 18,209 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Winnick Steel - Custom hinges & goal supports | 2009-03-19 | 2,600 | 2,505 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Jaypro sports - Manual backstop winch | 2009-02-13 | 1,326 | 1,245 | SL | 7.000000000000 | 0 | 0 | 0 | |
| J&J Pool & Concrete | 2009-06-10 | 15,000 | 3,953 | SL | 40.000000000000 | 375 | 0 | 375 | |
| Robert Jacabacci - engraving of pavers | 2009-10-17 | 1,105 | 562 | SL | 20.000000000000 | 55 | 0 | 55 | |
| Concrete patio fixtures | 2009-05-26 | 8,259 | 8,162 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fitness center constructions | 2010-07-19 | 196,576 | 46,874 | SL | 40.000000000000 | 4,914 | 0 | 4,914 | |
| Television | 2010-07-07 | 795 | 795 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fountain | 2010-05-30 | 618 | 145 | SL | 40.000000000000 | 15 | 0 | 15 | |
| Fieldhouse Equipment - Scoreboard Accessory | 2010-08-27 | 88 | 88 | SL | 7.000000000000 | 0 | 0 | 0 | |
| fitness center equipment | 2010-07-19 | 11,689 | 11,689 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fitness equipment acquisition | 2011-02-23 | 25,661 | 25,661 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Twin Oaks Software | 2011-02-12 | 525 | 525 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Portable backboards | 2011-11-11 | 10,005 | 10,005 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Temporary Turf | 2011-08-14 | 13,892 | 13,892 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Renovations | 2012-11-01 | 1,066,596 | 190,603 | SL | 40.000000000000 | 26,665 | 0 | 26,665 | |
| Golf simulator | 2012-12-31 | 18,942 | 17,596 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Shower Doors | 2013-03-01 | 5,105 | 2,309 | SL | 15.000000000000 | 340 | 0 | 340 | |
| Television | 2013-09-20 | 400 | 371 | SL | 7.000000000000 | 29 | 0 | 29 | |
| Netting | 2013-04-01 | 4,615 | 4,289 | SL | 7.000000000000 | 165 | 0 | 165 | |
| Scrubber 70 | 2013-02-22 | 17,066 | 11,806 | SL | 10.000000000000 | 1,707 | 0 | 1,707 | |
| S20 Sweeper | 2013-02-22 | 34,283 | 23,711 | SL | 10.000000000000 | 3,428 | 0 | 3,428 | |
| Computer Hardware | 2014-01-01 | 457 | 457 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Television | 2015-10-31 | 702 | 292 | SL | 10.000000000000 | 70 | 0 | 70 | |
| Television | 2015-01-25 | 425 | 211 | SL | 10.000000000000 | 43 | 0 | 43 | |
| 2 Rowers | 2015-07-23 | 1,880 | 846 | SL | 10.000000000000 | 188 | 0 | 188 | |
| Power system / crown prints | 2015-11-01 | 3,968 | 1,654 | SL | 10.000000000000 | 397 | 0 | 397 | |
| Front Desks Furniture | 2016-02-01 | 1,500 | 838 | SL | 7.000000000000 | 214 | 0 | 214 | |
| Building & Building Improvements | 2016-01-01 | 77,025 | 7,704 | SL | 40.000000000000 | 1,926 | 0 | 1,926 | |
| Computer Hardware | 2016-02-05 | 1,535 | 1,202 | SL | 5.000000000000 | 307 | 0 | 307 | |
| Building - Adj Entry | 2016-01-01 | 42,100 | 4,212 | SL | 40.000000000000 | 1,053 | 0 | 1,053 | |
| Fitness Equipment | 2017-07-01 | 19,125 | 6,830 | SL | 7.000000000000 | 2,732 | 0 | 2,732 | |
| Computer Equipment | 2019-01-01 | 1,552 | 310 | SL | 7.000000000000 | 222 | 0 | 222 | |
| Water Fountain | 2019-01-01 | 1,068 | 27 | SL | 40.000000000000 | 27 | 0 | 27 | |
| Field house improvements | 2019-06-30 | 503,053 | 12,944 | SL | 40.000000000000 | 12,576 | 0 | 12,576 | |
| Water pump - 2019 | 2019-06-30 | 10,555 | 242 | SL | 40.000000000000 | 264 | 0 | 264 | |
| HVAC - 2019 Improvements | 2019-06-30 | 27,874 | 639 | SL | 40.000000000000 | 697 | 0 | 697 | |
| Field House Improvements | 2020-01-01 | 55,075 | SL | 40.000000000000 | 1,377 | 0 | 1,377 | ||
| Electrostatic Sprayer | 2020-01-01 | 1,483 | SL | 7.000000000000 | 212 | 0 | 212 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990-PF, page 5, Part VII-B, line 1a, question 2 - Loans from founder | The founder of the foundation has loaned funds to the organization to fund its operations. However the loans bear no interest and the organization has not paid, nor will it pay, its founder any interest on the loans. Since no interest was paid or will be due to its founder, the transaction is not considered self-dealing under Treasury Regulation 53.4941(d)-3. There is no obligation to file a Form 4720. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Desks, tables, chairs, sofa, furniture | 19,725 | 19,725 | 0 | |
| Defibrilator | 1,545 | 1,545 | 0 | |
| Signs | 1,192 | 1,192 | 0 | |
| Building - Demolition & Construction | 6,460,974 | 1,958,479 | 4,502,495 | |
| Fountain | 25,000 | 7,500 | 17,500 | |
| Software | 392 | 392 | 0 | |
| (5) Lenovo Thinkcenter A57 desktops | 3,275 | 3,275 | 0 | |
| (4) 22" Planars monitors | 1,180 | 1,180 | 0 | |
| HP7780 All in One Office Jet Printer | 550 | 550 | 0 | |
| 3000 Series 1729 17" Touch Screen Monitor | 723 | 723 | 0 | |
| Computer | 1,998 | 1,998 | 0 | |
| EZ Facility Software | 900 | 900 | 0 | |
| Computer accessories & bundled software | 1,852 | 1,852 | 0 | |
| Preferred Computer Software | 2,006 | 2,006 | 0 | |
| KSA Exercise Equipment | 22,688 | 22,688 | 0 | |
| Fitness & gym room equipment | 194,631 | 194,631 | 0 | |
| Telephone/computer network system | 27,481 | 27,481 | 0 | |
| Audio/visual system | 15,380 | 15,380 | 0 | |
| Turf & field equipment | 156,340 | 156,340 | 0 | |
| Vacuum | 500 | 500 | 0 | |
| Window blinds | 920 | 920 | 0 | |
| Fireroad | 138,412 | 80,744 | 57,668 | |
| Overhead Doors Cable setup for turn area | 2,909 | 836 | 2,073 | |
| J&J Pools - Granite mountings fountain area | 620 | 181 | 439 | |
| Claris: $62,930 less $62,679 from Newtown | 251 | 69 | 182 | |
| Claris - toilet partitions partial payment | 5,640 | 1,639 | 4,001 | |
| Claris - as-built drawings | 1,310 | 378 | 932 | |
| Miscellaneous equipment for fitness center | 7,110 | 6,349 | 761 | |
| Apex Glass - Mirrors & Installation | 2,640 | 2,640 | 0 | |
| Custome Fountains - fountain work | 13,707 | 4,016 | 9,691 | |
| Elm Glade - back courtyard | 11,398 | 6,709 | 4,689 | |
| Elm Glade - plants, gravel, pavers | 7,086 | 4,071 | 3,015 | |
| Pond & Lake - Stainless brass pumb | 5,786 | 1,685 | 4,101 | |
| Roger Electric - Fountain fixtures/materials | 9,716 | 2,805 | 6,911 | |
| Addessi Fencing | 4,500 | 4,500 | 0 | |
| Addessi Fencing | 4,369 | 4,369 | 0 | |
| Twin Oaks - Data Conversion software | 600 | 600 | 0 | |
| American Express - software | 300 | 300 | 0 | |
| Twin Oaks - barcode reader | 307 | 307 | 0 | |
| Twin Oaks - software | 795 | 795 | 0 | |
| Preferred Computer - Microsoft Business Software | 872 | 872 | 0 | |
| Preferred Computer - Norton Anti Virus Software | 325 | 325 | 0 | |
| KSA Exercise Equipment | 1,102 | 1,102 | 0 | |
| Gym source - Yoga mats, d-bells, bars, etc | 1,395 | 1,395 | 0 | |
| Rehab Dimentions equipment | 590 | 590 | 0 | |
| Gym source - spin bike | 10,500 | 10,500 | 0 | |
| Total Communications - balance due on system | 7,915 | 7,915 | 0 | |
| American Express - Nets Scoreboard enterprises | 6,946 | 6,946 | 0 | |
| Protective screens | 2,020 | 2,020 | 0 | |
| Lindade Construction - Net & rope hanging design | 18,209 | 18,209 | 0 | |
| Winnick Steel - Custom hinges & goal supports | 2,600 | 2,505 | 95 | |
| Jaypro sports - Manual backstop winch | 1,326 | 1,245 | 81 | |
| J&J Pool & Concrete | 15,000 | 4,328 | 10,672 | |
| Robert Jacabacci - engraving of pavers | 1,105 | 617 | 488 | |
| Concrete patio fixtures | 8,259 | 8,162 | 97 | |
| Fitness center constructions | 196,576 | 51,788 | 144,788 | |
| Television | 795 | 795 | 0 | |
| Fountain | 618 | 160 | 458 | |
| Fieldhouse Equipment - Scoreboard Accessory | 88 | 88 | 0 | |
| fitness center equipment | 11,689 | 11,689 | 0 | |
| Fitness equipment acquisition | 25,661 | 25,661 | 0 | |
| Twin Oaks Software | 525 | 525 | 0 | |
| Portable backboards | 10,005 | 10,005 | 0 | |
| Temporary Turf | 13,892 | 13,892 | 0 | |
| Building Renovations | 1,066,596 | 217,268 | 849,328 | |
| Golf simulator | 18,942 | 17,596 | 1,346 | |
| Shower Doors | 5,105 | 2,649 | 2,456 | |
| Television | 400 | 400 | 0 | |
| Netting | 4,615 | 4,454 | 161 | |
| Scrubber 70 | 17,066 | 13,513 | 3,553 | |
| S20 Sweeper | 34,283 | 27,139 | 7,144 | |
| Computer Hardware | 457 | 457 | 0 | |
| Television | 702 | 362 | 340 | |
| Television | 425 | 254 | 171 | |
| 2 Rowers | 1,880 | 1,034 | 846 | |
| Power system / crown prints | 3,968 | 2,051 | 1,917 | |
| Front Desks Furniture | 1,500 | 1,052 | 448 | |
| Building & Building Improvements | 77,025 | 9,630 | 67,395 | |
| Computer Hardware | 1,535 | 1,509 | 26 | |
| Building - Adj Entry | 42,100 | 5,265 | 36,835 | |
| Fitness Equipment | 19,125 | 9,562 | 9,563 | |
| Computer Equipment | 1,552 | 532 | 1,020 | |
| Water Fountain | 1,068 | 54 | 1,014 | |
| Field house improvements | 503,053 | 25,520 | 477,533 | |
| Water pump - 2019 | 10,555 | 506 | 10,049 | |
| HVAC - 2019 Improvements | 27,874 | 1,336 | 26,538 | |
| Field House Improvements | 55,075 | 1,377 | 53,698 | |
| Electrostatic Sprayer | 1,483 | 212 | 1,271 |
| Item No. | 1 |
|---|---|
| Lender's Name | Peter D'Amico |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 511737 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Demand Note |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Working Capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED LEASE FEES | 435,000 | 420,000 | 420,000 |
| GOODWILL-FITNESS LOFT ACQUISITION | 164,339 | 164,339 | 164,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & INSURANCE | 61,476 | 0 | 21,521 | 39,955 |
| FUNDRAISING | 16,361 | 0 | 16,361 | 0 |
| ATHLETIC PROGRAMS EXPENSE | 86,208 | 0 | 10,531 | 75,677 |
| OFFICE EXPENSE | 30,831 | 0 | 28,039 | 2,792 |
| AMORTIZATION | 15,000 | 0 | 1,500 | 13,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ATHLETICS PROGRAMS FEES | 1,081,784 | 1,081,784 | |
| PPP LOAN | 116,000 | 116,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 248,609 | 248,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 25,962 | 0 | 25,962 | 0 |