| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,676 | 21,838 | 0 | 21,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALCENTRA CLAREANT EDL (LEVERED) II GP SARL | FMV | 903,498 | 903,498 |
| ASIA ALTERNATIVES CAPITAL PARTNERS IV, LP ("AACP IV") | FMV | 1,277,924 | 1,277,924 |
| ASIA ALTERNATIVES CAPITAL PARTNERS V, LP ("AACP V") | FMV | 548,036 | 548,036 |
| AXIOM EMERGING MARKETS | FMV | 1,786,233 | 1,786,233 |
| BLUE WOLF CAPITAL FUND IV, L.P. | FMV | 380,635 | 380,635 |
| BOSTON PARTNERS GLOBAL EQUITY FUND | FMV | 1,844,645 | 1,844,645 |
| CANVAS DISTRESSED CREDIT FUND BRL, L.P. | FMV | 192,906 | 192,906 |
| CANVAS DISTRESSED CREDIT FUND USD, L.P. | FMV | 382,841 | 382,841 |
| CENTERSQUARE VALUE-ADDED FUND III, L.P. | FMV | 416,164 | 416,164 |
| CEVIAN CAPITAL II, LTD | FMV | 1,139,224 | 1,139,224 |
| CVI CREDIT VALUE FUND III | FMV | 399,597 | 399,597 |
| CVI CREDIT VALUE FUND IV | FMV | 995,678 | 995,678 |
| DRI III (LSRC III S.A.R.I.) | FMV | 118,278 | 118,278 |
| FIDELITY 500 INDEX | FMV | 5,387,036 | 5,387,036 |
| FIDELITY ST TREASURY BOND | FMV | 4,778,522 | 4,778,522 |
| GLOBAL ALPHA INTERNATIONAL SMALL CAP FUND | FMV | 1,370,104 | 1,370,104 |
| GQG PARTNERS GLOBAL EQUITY FUND | FMV | 1,949,682 | 1,949,682 |
| IONIC VOLATILITY ARBITRAGE FUND | FMV | 291,081 | 291,081 |
| KLCP OFFSHORE FUND | FMV | 264,217 | 264,217 |
| LANDMARK EQUITY PARTNERS | FMV | 488,682 | 488,682 |
| NUT TREE DRAWDOWN OFFFSHORE FUND | FMV | 407,613 | 407,613 |
| OCEAN CAPITAL FUND IV | FMV | 358,109 | 358,109 |
| ORCHARD LANDMARK LP | FMV | 1,537,185 | 1,537,185 |
| PANAGORA RISK PARITY TOTAL RETURN FUND, LLC | FMV | 62,259 | 62,259 |
| PARTNERS FOR GROWTH VI, LP | FMV | 28,909 | 28,909 |
| PERELLA WEINBERG PARTNERS ABV OPPORTUNITY OFFSHORE FUND III B | FMV | 344,733 | 344,733 |
| PERMAL PRIVATE EQUITY OPPORTUNITIES IV, LP | FMV | 163,683 | 163,683 |
| PRIVATE ADVISORS SMALL COMPANY BUYOUT FUND IV, LP | FMV | 397,028 | 397,028 |
| QUESTA CAPITAL PARTNERS II | FMV | 130,000 | 130,000 |
| RIDGEWOOD ENERGY OIL & GAS FUND III, LP | FMV | 564,804 | 564,804 |
| SHORELINE CHINA VALUE III, L.P. | FMV | 373,281 | 373,281 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND IV, LP | FMV | 325,684 | 325,684 |
| THOMA BRAVO FUND XI L.P. | FMV | 1,580,000 | 1,580,000 |
| THOMA BRAVO FUND XIII, L.P. | FMV | 877,008 | 877,008 |
| VIVO OPPORTUNITY FUND, LP | FMV | 1,013,162 | 1,013,162 |
| XIANG HE FUND II | FMV | 348,862 | 348,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 79,576 | 39,788 | 0 | 39,788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,600 | 0 | 0 | 1,600 |
| BANK FEES | 49 | 0 | 0 | 49 |
| OFFICE EXPENSES | 35,298 | 0 | 0 | 35,298 |
| TELEPHONE | 532 | 0 | 0 | 532 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,677,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 160,883 | 160,883 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY FILING FEE | 750 | 0 | 0 | 750 |
| FEDERAL EXCISE TAXES | 24,366 | 0 | 0 | 0 |