| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 1,900 | 475 | 1,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2033 WALLA WALLA AVENUE (50% NON-RENTAL) | 2010-03-12 | 121,656 | 36,802 | SL | 39.000000000000 | 3,062 | 0 | ||
| LAND (50% NON-RENTAL) | 2010-03-12 | 30,414 | L | 0 | 0 | ||||
| 2033 WALLA WALLA AVENUE 50% RENTAL | 2010-03-12 | 121,656 | 36,802 | SL | 39.000000000000 | 3,062 | 3,062 | ||
| LAND 50% RENTAL | 2010-03-12 | 30,414 | L | 0 | 0 | ||||
| FURNACE 50% NON-RENTAL | 2018-11-13 | 6,569 | 4,678 | 200DB | 5.000000000000 | 1,262 | 0 | ||
| FURNACE 50% RENTAL | 2018-11-13 | 6,569 | 4,678 | 200DB | 5.000000000000 | 1,262 | 1,262 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2033 WALLA WALLA AVENUE (50% NON-RENTAL) | 121,656 | 39,864 | 81,792 | |
| LAND (50% NON-RENTAL) | 30,414 | 0 | 30,414 | |
| 2033 WALLA WALLA AVENUE 50% RENTAL | 121,656 | 39,864 | 81,792 | |
| LAND 50% RENTAL | 30,414 | 0 | 30,414 | |
| FURNACE 50% NON-RENTAL | 6,569 | 5,940 | 629 | |
| FURNACE 50% RENTAL | 6,569 | 5,940 | 629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,590 | 1,148 | 3,442 | |
| FRIENDS OF FOUNDATION PROMOTION | 30,000 | 0 | 30,000 | |
| HISTORICAL PRESERVATION EXPENSE | 787 | 0 | 787 | |
| WESTERN EDUCATION EXPENSE | 500 | 0 | 500 | |
| RAWHIDE COACHES BREAKFAST | 2,982 | 0 | 2,982 | |
| FUNDRAISING EXPENSE | 1,779 | 0 | 1,779 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 24,530 | 24,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,659 | 0 | 1,244 | |
| REAL ESTATE TAXES (RENTAL) | 1,659 | 0 | 0 |