| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 83,200 | 0 | 83,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS & EQUIPMENT | 2013-01-01 | 17,717 | 17,717 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2014-12-18 | 3,785 | 3,785 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-10-19 | 5,164 | 5,164 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET RESORATION | 2014-04-02 | 18,631 | 3,893 | SL | 27.500000000000 | 677 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2015-01-09 | 6,098 | 6,098 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2016-04-05 | 10,095 | 7,571 | SL | 5.000000000000 | 2,019 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2016-07-18 | 4,500 | 3,075 | SL | 5.000000000000 | 900 | 0 | ||
| FURNITURE | 2016-01-25 | 2,459 | 1,927 | SL | 5.000000000000 | 492 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2017-02-10 | 2,877 | 1,677 | SL | 5.000000000000 | 575 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2017-09-01 | 1,048 | 490 | SL | 5.000000000000 | 210 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2018-04-16 | 4,279 | 1,427 | SL | 5.000000000000 | 856 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2018-02-22 | 3,158 | 1,158 | SL | 5.000000000000 | 632 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2018-03-05 | 3,179 | 1,166 | SL | 5.000000000000 | 636 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2018-10-19 | 1,922 | 448 | SL | 5.000000000000 | 384 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2018-11-27 | 1,537 | 333 | SL | 5.000000000000 | 307 | 0 | ||
| FURNITURE | 2018-03-05 | 2,511 | 921 | SL | 5.000000000000 | 502 | 0 | ||
| FURNITURE | 2018-04-03 | 2,618 | 917 | SL | 5.000000000000 | 524 | 0 | ||
| FURNITURE | 2018-12-05 | 2,323 | 504 | SL | 5.000000000000 | 465 | 0 | ||
| COMPUTER & RELATED EQUIPMENT | 2018-11-06 | 1,610 | 376 | SL | 5.000000000000 | 322 | 0 | ||
| FURNITURE | 2018-10-16 | 14,028 | 3,274 | SL | 5.000000000000 | 2,806 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VIII, LINE 1 | INCLUDED IN THE $400,000 REPORTED FOR BARBARA ROBINSON IS HER 2019 COMPENSATION OF $200,000 WHICH WAS ALSO REPORTED IN THE 2019 990-PF. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MOTOR CREDIT CO LLC | 751,875 | 751,875 |
| KINDER MORGAN ENER PART | 201,628 | 201,628 |
| MARATHON PETROLEUM CORP | 704,949 | 704,949 |
| KEYCORP | 505,240 | 505,240 |
| GOLDMAN SACHS GROUP INC | 308,424 | 308,424 |
| SNAP-ON INC | 518,245 | 518,245 |
| GENWORTH HOLDINGS INC | 355,250 | 355,250 |
| AMAZON.COM INC | 409,220 | 409,220 |
| BANK OF AMERICA CORP | 264,215 | 264,215 |
| FIDELITY NATL FINANCIAL | 468,639 | 468,639 |
| BLOCK FINANCIAL LLC | 478,260 | 478,260 |
| JEFFERIES GROUP INC | 639,077 | 639,077 |
| FLEXTRONICS INTL LTD | 863,013 | 863,013 |
| WYETH | 286,555 | 286,555 |
| GENERAL ELECTRIC CO | 361,931 | 361,931 |
| REALTY INCOME CORP. | 438,320 | 438,320 |
| ONEOK PARTNERS LP | 418,810 | 418,810 |
| VERIZON COMMUNICATIONS | 563,420 | 563,420 |
| GENERAL MOTORS FINL CO | 559,525 | 559,525 |
| WYETH | 294,543 | 294,543 |
| AMERICAN TOWER CORP | 396,127 | 396,127 |
| RAYMOND JAMES FINANCIAL | 461,636 | 461,636 |
| LYONDELLBASELL IND NV | 287,608 | 287,608 |
| ENTERGY LOUISIANA LLC | 294,278 | 294,278 |
| CVS HEALTH CORP | 401,954 | 401,954 |
| ALLY FINANCIAL INC | 296,863 | 296,863 |
| VIACOMCBS INC | 464,392 | 464,392 |
| CITIGROUP INC | 420,571 | 420,571 |
| BANCO SANTANDER SA | 234,518 | 234,518 |
| MORGAN STANLEY | 298,833 | 298,833 |
| AMAZON.COM INC | 606,720 | 606,720 |
| GENERAL ELECTRIC CO | 363,192 | 363,192 |
| HOLLYFRONTIER CORP | 279,175 | 279,175 |
| GOLDMAN SACHS GROUP INC | 315,138 | 315,138 |
| AMERICAN EXPRESS CO | 297,750 | 297,750 |
| MORGAN STANLEY | 495,000 | 495,000 |
| CHARLES SCHWAB CORP | 132,031 | 132,031 |
| FLDTY NATL FNL | 430,916 | 430,916 |
| MORGAN STANLEY | 119,136 | 119,136 |
| JPMORGAN CHASE & CO | 199,342 | 199,342 |
| GOLDMAN SACHS GROUP INC | 119,758 | 119,758 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APTIV PLC | 182,406 | 182,406 |
| AT&T INC | 258,840 | 258,840 |
| CISCO SYSTEMS INC | 447,500 | 447,500 |
| ENTERPRISE PRODS PARTNERS L P | 313,440 | 313,440 |
| EXXON MOBIL CORP | 499,092 | 499,092 |
| LLLUMINA INC | 277,500 | 277,500 |
| LILLY ELI & CO | 506,520 | 506,520 |
| NORFOLK. SOUTHERN CORPORATION | 950,440 | 950,440 |
| PEPSICO INC | 748,915 | 748,915 |
| T ROWE PRICE GROUP INC | 1,513,900 | 1,513,900 |
| THE PROCTER & GAMBLE COMPANY | 848,754 | 848,754 |
| S & P GLOBAL INC. | 82,183 | 82,183 |
| THERMO FISHER SCIENTIFIC INC. | 302,757 | 302,757 |
| UNITEDHEALTH GROUP INC | 210,408 | 210,408 |
| TARGA RESOURCES CORP | 147,200 | 147,200 |
| BAR HARBOR BANKSHARES | 1,681,826 | 1,681,826 |
| URSTADT BIDDLE PROPERTIES INC | 119,891 | 119,891 |
| AT&T INC COM | 46,016 | 46,016 |
| ABBOTT LABORATORIES | 21,898 | 21,898 |
| ALPHABET INC CAP STK CL C | 87,594 | 87,594 |
| ALPHABET INC CAP STK CL A | 43,816 | 43,816 |
| ALTRIA GROUP INC | 49,200 | 49,200 |
| AMAZON.COM INC | 97,708 | 97,708 |
| APPLE INC COM | 53,076 | 53,076 |
| CAMPBELL SOUP CO CAP | 484 | 484 |
| CLEARWATER PAPER CORP | 3,775 | 3,775 |
| DOW INC COM | 27,750 | 27,750 |
| FACEBOOK INC-CLASS A | 109,264 | 109,264 |
| FORD MTR CO DEL COM | 44,829 | 44,829 |
| GENERAL DYNAMICS CORP COM | 89,292 | 89,292 |
| JOHNSON & JOHNSON COM | 55,083 | 55,083 |
| KIMBERLY-CLARK CORP COM | 53,932 | 53,932 |
| L3HARRIS TECHNOLOGIES INC COM | 92,620 | 92,620 |
| LOCKHEED MARTIN CORP COM | 145,542 | 145,542 |
| LOWES COMPANIES INC COM USD | 80,255 | 80,255 |
| M&T BANK CORP COM USD | 6,365 | 6,365 |
| MASTERCARD INCORPORATED CL A | 3,569 | 3,569 |
| MICROSOFT CORP | 28,915 | 28,915 |
| NORTHROP GRUMMAN CORP COM | 9,142 | 9,142 |
| PEPSICO INC | 66,735 | 66,735 |
| PFIZER INC | 36,810 | 36,810 |
| ROYAL DUTCH SHELL ADR REP 2 CL A OR | 52,710 | 52,710 |
| SALES FORCE.COM | 44,506 | 44,506 |
| VERIZON COMMUNICATION INC | 123,375 | 123,375 |
| VIATRIS INC COM | 2,324 | 2,324 |
| ZOOM VIDEO COMMUNICATIONS INC | 33,732 | 33,732 |
| MARVELL TECHNOLOGY GROUP INC | 309,010 | 309,010 |
| ADVANCED MICRO DEVICES INC | 192,591 | 192,591 |
| ALIBABA GROUP HOLDING LTD SPONS ADS | 832,010 | 832,010 |
| ALPHABET INC CL A | 422,386 | 422,386 |
| AMAZON.COM INC | 1,377,681 | 1,377,681 |
| AMERICAN EXPRESS CO | 241,820 | 241,820 |
| APOLLO GLOBAL MANAGEMENT INC CL A | 440,820 | 440,820 |
| APPLE INC | 1,565,742 | 1,565,742 |
| BANK OF AMERICA CORP | 463,743 | 463,743 |
| BLACKROCK INC | 331,908 | 331,908 |
| BLACKSTONE GROUP INC CL A | 699,948 | 699,948 |
| BRISTOL MYERS SQUIBB COMPANY | 310,150 | 310,150 |
| BROOKFIELD ASSET MANAGEMENT INC | 317,903 | 317,903 |
| CANADIAN PACIFIC RAILWAY LIMITED | 225,349 | 225,349 |
| CHEWY INC CL A | 233,714 | 233,714 |
| FACEBOOK INC CL A | 587,294 | 587,294 |
| GLOBAL PAYMENTS | 409,298 | 409,298 |
| JPMORGAN CHASE & CO | 457,452 | 457,452 |
| KKR & CO INC | 607,350 | 607,350 |
| MASTERCARD INC CL A | 428,328 | 428,328 |
| MICROSOFT CORP | 517,127 | 517,127 |
| NIKE INC CL B | 212,205 | 212,205 |
| NVIDIA CORP | 396,872 | 396,872 |
| PALO ALTO NETWORKS INC | 355,390 | 355,390 |
| PAYPAL HOLDINGS INC | 523,437 | 523,437 |
| SALESFORCE.COM INC | 534,072 | 534,072 |
| TENCENT HOLDINGS LTD UNSPON ADR | 301,938 | 301,938 |
| VISA INC CL A | 568,698 | 568,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYCE INSTITUTIONAL LLC | FMV | 8,441,889 | 8,441,889 |
| ICAHN ENTERPRISES LP | FMV | 101,340 | 101,340 |
| FIDELITY 500 INDEX FUND | FMV | 52,257 | 52,257 |
| SPDR S&PS00 ETF TRUST TRUST UNIT | FMV | 1,869 | 1,869 |
| SPDR DOW JONES INDL AVERAGE ET | FMV | 393,246 | 393,246 |
| WP CAREY INC COM | FMV | 204,682 | 204,682 |
| SECTOR HEALTHCARE SELECT SECTOR SPDR XLV | FMV | 226,880 | 226,880 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS & EQUIPMENT | 17,717 | 17,717 | 0 | |
| FURNITURE | 3,785 | 3,785 | 0 | |
| COMPUTER | 5,164 | 5,164 | 0 | |
| CARPET RESORATION | 18,631 | 4,570 | 14,061 | |
| COMPUTER & RELATED EQUIPMENT | 6,098 | 6,098 | 0 | |
| COMPUTER & RELATED EQUIPMENT | 10,095 | 9,590 | 505 | |
| COMPUTER & RELATED EQUIPMENT | 4,500 | 3,975 | 525 | |
| FURNITURE | 2,459 | 2,419 | 40 | |
| COMPUTER & RELATED EQUIPMENT | 2,877 | 2,252 | 625 | |
| COMPUTER & RELATED EQUIPMENT | 1,048 | 700 | 348 | |
| COMPUTER & RELATED EQUIPMENT | 4,279 | 2,283 | 1,996 | |
| COMPUTER & RELATED EQUIPMENT | 3,158 | 1,790 | 1,368 | |
| COMPUTER & RELATED EQUIPMENT | 3,179 | 1,802 | 1,377 | |
| COMPUTER & RELATED EQUIPMENT | 1,922 | 832 | 1,090 | |
| COMPUTER & RELATED EQUIPMENT | 1,537 | 640 | 897 | |
| FURNITURE | 2,511 | 1,423 | 1,088 | |
| FURNITURE | 2,618 | 1,441 | 1,177 | |
| FURNITURE | 2,323 | 969 | 1,354 | |
| COMPUTER & RELATED EQUIPMENT | 1,610 | 698 | 912 | |
| FURNITURE | 14,028 | 6,080 | 7,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 65,161 | 0 | 65,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AND DEFERRED PAYMENTS | 6,061 | 8,064 | 8,064 |
| OTHER RECEIVABLE | 60,262 | 0 | 0 |
| PAYROLL TAXES RECEIVABLE | 69,845 | 69,845 |
| Description | Amount |
|---|---|
| TO ADJUST OPENING BALANCE FROM GAAP BASIS TO TAX BASIS FOR ROYCE INSTITUTION | 1,886,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 342 | 0 | 342 | |
| ADP PAYROLL FEES | 1,897 | 0 | 1,897 | |
| OFFICE UTILITIES | 4,011 | 0 | 4,011 | |
| STORAGE EXPENSE | 5,713 | 0 | 5,713 | |
| DUES AND SUBSCRIPTION | 770 | 0 | 770 | |
| INSURANCE | 10,495 | 0 | 10,495 | |
| POSTAGE | 502 | 0 | 502 | |
| OFFICE EXPENSE | 1,223 | 0 | 1,223 | |
| TELEPHONE INTERNET & COMPUTER EXPENSE | 64,153 | 0 | 64,153 | |
| LOSSES FROM K-1 PARTNERSHIP | 175,507 | 175,507 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 75,000 | 75,000 |
| Description | Amount |
|---|---|
| TO ADJUST OPENING BALANCE TO FAIR MARKET VALUE | 12,123,584 |
| CHANGE IN UNREALIZED GAINS | 2,715,041 |
| OTHER BOOK TO TAX ADJUSTMENT | 47,580 |
| NONDIVIDEND DISTRIBUTION | 35,670 |
| PRIOR YEAR NET ASSETS ADJUSTMENTS | 411,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE CAPITAL ON ENTERPRISE PRODUCTS PARTNERS LP | 63,126 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 159,348 | 159,348 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 3,951 | 3,951 | 0 |