| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 3,675 | 0 | 0 | 3,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARILLON REAMS CORE | 718,653 | 804,338 |
| DODGE & COX | 773,108 | 821,392 |
| DODGE & COX INCOME | 967,535 | 951,041 |
| FIDELITY NEW MARKETS INCOME | 442,710 | 643,817 |
| GMO OPPORTUNISTIC INCOME FUND INSTL | 355,429 | 350,448 |
| JPMORGAN INFLATION MANAGED BOND | 514,972 | 543,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLY BANK MIDVALE CD 2.5% | AT COST | 100,894 | 103,107 |
| ALLY BANK MIDVALE U 3.00% | AT COST | 101,965 | 101,826 |
| AMERICAN BEACON AHL MNGD FUTURES | AT COST | 358,100 | 357,851 |
| AQR INTL MULTI | AT COST | 597,174 | 750,309 |
| AQR LARGE CAP DEFENSIVE STYLE R6 | AT COST | 533,972 | 629,405 |
| ARTISAN DEVELOPING WORLD FD ADVISOR | AT COST | 229,983 | 481,317 |
| ARTISAN INTERNATIONAL ADV | AT COST | 453,143 | 578,223 |
| BMW BK NORTH | AT COST | 54,773 | 59,184 |
| BMW BK NORTH | AT COST | 115,193 | 115,133 |
| BMW BK NORTH A | AT COST | 74,832 | 76,171 |
| CAPITAL ONE BANK 2.25%24 | AT COST | 81,877 | 87,489 |
| CAPITAL ONE BANK 2.35% | AT COST | 84,442 | 88,283 |
| CAPITAL ONE NA | AT COST | 84,680 | 86,387 |
| CAPITAL ONE, NA 2.25%24 | AT COST | 162,020 | 172,888 |
| CAUSEWAY INTERNATION VALUE INSTL | AT COST | 471,637 | 640,134 |
| CITIBANK N.A. | AT COST | 244,040 | 263,885 |
| COHEN & STEERS REAL ESTATE | AT COST | 199,083 | 206,150 |
| DFA GLOBAL REAL ESTATE SEC PORTFOLIO | AT COST | 336,999 | 382,373 |
| DFA INTL CORE EQTY | AT COST | 301,641 | 400,541 |
| DFA INTL SMALL CAP VALUE | AT COST | 708,913 | 757,387 |
| DFA REAL ESTATE | AT COST | 156,395 | 172,654 |
| DFA US LARGE CAP VALUE | AT COST | 828,826 | 906,322 |
| DFA US TARGETED VALUE | AT COST | 475,671 | 540,607 |
| DISCOVER BANK | AT COST | 230,248 | 240,514 |
| ENERBANK USA INC | AT COST | 224,683 | 228,576 |
| GMO ALTERNATIVE ALLOCATION FD I | AT COST | 357,800 | 359,821 |
| GMO RESOURCES SERIES FUND CL PS | AT COST | 335,000 | 472,261 |
| GOLDMAN SACHS BK | AT COST | 244,606 | 256,546 |
| GOLDMAN SACHS GQG PARTNERS INTL | AT COST | 542,000 | 568,144 |
| ISHARES EDGE MSCI USA | AT COST | 305,606 | 534,838 |
| MORGAN STANLEY BA | AT COST | 243,795 | 266,117 |
| NUANCE CONCENTRATED VAL LG SHT INSTIT CL | AT COST | 359,200 | 360,055 |
| PZENA EMERGING MRKTS FOCUSED VAL | AT COST | 468,538 | 505,018 |
| SALLIE MAE BANK | AT COST | 245,878 | 245,262 |
| SCHWAB TOTAL STOCK MARKET | AT COST | 1,357,662 | 2,090,749 |
| STATE BANK INDIA NEW YORK NY 2.00% | AT COST | 192,462 | 203,836 |
| SYNCHRONY BANK | AT COST | 240,980 | 245,318 |
| UBS BANK USA | AT COST | 174,714 | 182,454 |
| VANECK VECTORS ETF | AT COST | 357,823 | 381,412 |
| VANGUARD INFLATION PROTECTED SEC ADM | AT COST | 72,400 | 72,585 |
| VANGUARD SMALL CAP VALUE | AT COST | 1,345,568 | 1,935,418 |
| VANGUARD TOTAL STOCK MARKET INDEX | AT COST | 1,706,739 | 2,624,563 |
| VANGUARD VALUE INDEX | AT COST | 499,364 | 649,875 |
| WELLS FARGO & CO | AT COST | 244,530 | 256,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,701 | 0 | 0 | 7,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 111 WEST MARKET STREET | 0 | 11,334,848 | 11,334,848 |
| Description | Amount |
|---|---|
| INVESTMENT MARKET-COST ADJUSTMENT | 24,942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND DELIVERY | 318 | 0 | 0 | 318 |
| BANK FEES | 171 | 0 | 0 | 171 |
| INSURANCE | 9,097 | 0 | 0 | 9,097 |
| BANK FEES | 1,525 | 0 | 1,525 | 0 |
| Description | Amount |
|---|---|
| INVESTMENT IN 111 WEST MARKET STREET | 11,334,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 61,133 | 61,133 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 3,000 | 3,000 | 0 | 0 |
| PROFESSIONAL FEES | 810 | 0 | 810 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT INCOME | 4,866 | 4,866 | 0 | 0 |
| REAL ESTATE TAXES | 44,961 | 0 | 44,961 | 0 |