| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES TAX PREP FEE | 2,500 | 2,500 | 0 | |
| WALTER & SHUFFAIN ACCOUNTING FEES | 19,759 | 19,759 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 WALGREEN CO SR NT DTD 09/13/12, 3.1% | 200,639 | 206,882 |
| 200,000 MCDONALDS CORP SR NT DTD 09/30/2011, 2.625% | 200,712 | 203,272 |
| 200,000 SYSCO CORP NT DTD 06/12/2012, 2.6% | 200,363 | 204,676 |
| 200,000 TORONTO DOMINION BANK DTD 6/12/2018 3.25% | 200,051 | 200,654 |
| 200,000 GOLDMAN SACHS GROUP INC DTD 1/23/2018 3.2% | 200,486 | 209,670 |
| 200,000 NETAPP INC DTD 12/12/2012 3.25% | 200,711 | 206,982 |
| 200,000 ORACLE CORP DTD 04/01/2020 2.5% | 210,051 | 211,136 |
| 200,000 TJX COS INC NEW DTD 06/12/2016 2.25% | 209,542 | 210,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,000 AUTOMATIC DATA PROCESSING INC | 136,616 | 747,960 |
| 2,500 BECTON DICKINSON & CO | 176,586 | 622,025 |
| 6,000 CARMAX INC | 52,849 | 799,440 |
| 3,000 CHEVERON CORP | 62,649 | 309,210 |
| 3,000 DANAHER CORP | 80,746 | 761,820 |
| 2,500 HOME DEPOT INC | 50,725 | 809,175 |
| 4,500 JOHNSON & JOHNSON | 242,430 | 732,285 |
| 3,000 MCDONALDS CORP | 209,195 | 708,240 |
| 6,500 MERCK & CO INC | 279,364 | 484,250 |
| 4,000 MICROSOFT CORP | 104,340 | 1,008,720 |
| 5,000 PEPSICO INC | 223,481 | 720,800 |
| 5,500 PROCTER & GAMBLE CO | 9,338 | 733,810 |
| 6,000 QUALCOMM INC | 209,772 | 832,800 |
| 2,800 STRYKER CORP | 130,225 | 735,364 |
| 1,200 3M CO | 7,983 | 236,568 |
| 10,000 VERIZON COMMUNICATIONS INC | 263,409 | 577,900 |
| 4,000 VISA INC CLASS A SHARES | 75,067 | 934,240 |
| 4,000 CHECK POINT SOFTWARE TECHNOLOGIES LTD | 200,500 | 467,240 |
| 7,200 CHURCH & DWIGHT CO | 243,136 | 617,328 |
| 500 METTLER TOLEDO INTERNATIONAL INC | 133,639 | 656,660 |
| 400 ALPHABET INC CAP STK | 215,574 | 964,048 |
| 6,000 FISERV INC | 241,829 | 720,720 |
| 4,000 JPMORGAN CHASE & CO | 273,720 | 615,240 |
| 3,000 CHUBB LIMITED | 386,459 | 514,770 |
| 4,500 FORTIVE CORP | 141,321 | 318,690 |
| 210 BOOKING HLDGS INC | 248,824 | 517,877 |
| 1,200 ROPER TECHNOLOGIES INC | 337,155 | 535,728 |
| 2,400 STANLEY BLACK & DECKER INC | 357,282 | 496,248 |
| 7,000 TORONTO DOMINION BANK ONTARIO | 369,677 | 481,250 |
| 5,000 GALLAGHER ARTHUR J & CO | 430,813 | 724,750 |
| 15,000 IRON MTN INC | 473,241 | 601,800 |
| 3,000 RAYTHEON TECHNOLOGIES CORP | 35,131 | 249,720 |
| 2,000 WATSCO INC | 308,234 | 585,720 |
| 1,200 ACCENTURE PLC A | 334,970 | 347,964 |
| ROUNDING ADJUSTMENT | 2 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22,000 FIRST TRUST NORTH AMERN ENERGY INFRAS FD ETF | AT COST | 457,291 | 527,780 |
| 1,200 ISHARES IBOXX INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 118,284 | 157,380 |
| 2,400 ISHARES SHORT TERM CORP BND | AT COST | 124,404 | 131,544 |
| 1,600 VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 121,036 | 142,560 |
| 6,500 VANGUARD FTSE ALL-WORLD | AT COST | 327,210 | 404,560 |
| 130,576 FEDERATED HERMES ULTRASHORT BD | AT COST | 1,200,000 | 1,203,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT COSTS | 159 | 0 | 159 | |
| POSTAGE | 110 | 0 | 110 | |
| SUPPLIES | 1,120 | 0 | 1,120 | |
| TELEPHONE & TELECOMMUNICATIONS | 3,130 | 0 | 3,130 | |
| MA FILING FEES | 125 | 0 | 125 | |
| EQUIPMENT RENTAL & MAINTENANCE | 834 | 0 | 834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 122,122 | 122,122 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,883 | 2,883 | 0 | |
| FEDERAL INCOME TAX | 20,500 | 0 | 0 |