| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 1,800 | 1,800 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3000 SHS R2000 STEPUP ISSUER HSBC | 30,000 | 30,570 |
| 3000 SHS SX5E STEPUP ISSUER BNS | 30,000 | 35,430 |
| 3000 SHS R2000 STEPUP ISSUER BOFA | 30,000 | 33,150 |
| 7000 SHS SP500 NOTES ISSUER BOFA | 70,000 | 73,780 |
| 5000 SHS SP500 STEPUP ISSUER BNS | 50,000 | 51,550 |
| 5000 SHS INTL BKT STEPUP ISS BARC | 50,000 | 49,700 |
| 5000 SHS R2000 STEPUP ISSUER BNS | 50,000 | 51,550 |
| 6000 SHS SP500 NOTES ISSUER TD | 60,000 | 58,584 |
| 6000 SHS SP500 STEPUP ISSUER BNS | 60,000 | 59,400 |
| 3000 SHS SP500 NOTE ISSUER CIBC | 30,000 | 30,531 |
| 6000 SHS R2000 STEPUP ISSUER CIBC | 60,000 | 59,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3238.212 SHS BLACKROCK GLOBAL | AT COST | 62,874 | 70,237 |
| 1200 SHS SPDR S&P DVDND | AT COST | 60,916 | 127,116 |
| 1200 SHS VANGUARD DIVIDEND | AT COST | 61,545 | 169,404 |
| 2200 SHS COHEN & STEERS QUALITY INCOME | AT COST | 24,904 | 27,280 |
| 4000 SHS BLACKROCK CAP ALLOCATION | AT COST | 80,000 | 87,080 |
| 2800 SHS ISHARES PREFERRED | AT COST | 101,850 | 107,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merill Lynch Investment Fees | 2,574 | 2,574 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 1,300 | 1,300 |