| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE 3.6% 05/14/25 | 109,259 | 109,259 |
| AUTODESK 4.375% 06/15/25 | 112,151 | 112,151 |
| CBS CORP 3.7% DUE 8/15/2024 | 107,996 | 107,996 |
| CVS HEALTH 4.0% 12/05/23 | 107,223 | 107,223 |
| FISERV 2.65% 6/1/30 | 105,158 | 105,158 |
| GILEAD SCIENCES 3.65% 3/01/26 | 110,826 | 110,826 |
| GOLDMAN SACHS 3.75% 02/25/26 | 110,743 | 110,743 |
| HYATT HOTEL CORP 4.85%03/15/26 | 112,317 | 112,317 |
| KROGER 3.85% 8/1/23 | 105,963 | 105,963 |
| SHERWIN-WILLIAMS 3.45% 6/01/27 | 111,133 | 111,133 |
| AT&T 3.9% 3/11/24 | 107,623 | 107,623 |
| WHIRLPOOL CORP 4.75% 2/26/29 | 119,276 | 119,276 |
| LOWES COMPANIES 2.625% 4/01/31 | 105,166 | 105,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM, INC. | 66,552 | 66,552 |
| BAXTER INTERNATIONAL | 88,952 | 88,952 |
| BRISTOL-MYERS SQUIBB COMPANY | 101,805 | 101,805 |
| CARRIER GLOBAL CORPORATION | 33,150 | 33,150 |
| WALT DISNEY COMPANY | 123,214 | 123,214 |
| HOME DEPOT, INC. | 196,914 | 196,914 |
| ISHARES HIGH YIELD CORP BD ETF | 307,440 | 307,440 |
| ISHARES 1-5YR INVEST GRADE ETF | 109,840 | 109,840 |
| ISHARES CORE S&P MID-CAP ETF | 310,166 | 310,166 |
| INTEL CORPORATION | 83,266 | 83,266 |
| ISHARES RUSSELL 2000 ETF | 132,630 | 132,630 |
| JOHNSON & JOHNSON | 86,100 | 86,100 |
| LOCKHEED MARTIN CORPORATION | 111,501 | 111,501 |
| MCDONALDS CORPORATION | 121,355 | 121,355 |
| NEXTERA ENERGY, INC. | 171,380 | 171,380 |
| OTIS WORLDWIDE CORPORATION | 26,865 | 26,865 |
| PAYCHEX, INC. | 85,365 | 85,365 |
| PEPSICO, INC. | 125,560 | 125,560 |
| PROCTER & GAMBLE COMPANY | 142,230 | 142,230 |
| RAYTHEON TECHNOLOGIES CORP | 52,170 | 52,170 |
| FLEXSH READY ACCESS VAR INC FD | 152,410 | 152,410 |
| SPDR S&P DIVIDEND ETF | 492,480 | 492,480 |
| SPDR S&P 500 ETF TRUST | 1,600,561 | 1,600,561 |
| AT&T INC. | 42,075 | 42,075 |
| VANGUARD FTSE DEVELOP MKTS ETF | 776,700 | 776,700 |
| VANGUARD INFO TECHNOLOGY ETF | 443,126 | 443,126 |
| VANGUARD FTSE EMERGING MKT ETF | 383,325 | 383,325 |
| EXXON MOBIL CORPORATION | 46,056 | 46,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 213 | 394 | 394 |
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 871 | 871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 1,377 | 1,377 | 0 | 0 |
| FILING FEE | 15 | 0 | 0 | 15 |
| SERVICE FEE | 2,000 | 1,000 | 0 | 1,000 |
| INSURANCE | 189 | 95 | 0 | 94 |
| Description | Amount |
|---|---|
| ADJUST TO FMV | 1,202,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 20,648 | 0 | 0 | 0 |