| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,700 | 11,350 | 0 | 11,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 3.875% 09/15/25 | 558,877 | 558,877 |
| BRISTOL-MYERS 3.25% 2/20/23 | 503,396 | 503,396 |
| COMCAST CORP 3.375% 2/15/25 | 543,305 | 543,305 |
| CSX CORP 3.8% 3/01/28 | 284,465 | 284,465 |
| CVS HEALTH 4.0% 12/05/23 | 536,114 | 536,114 |
| FISERV 2.65% 6/1/2030 | 525,789 | 525,789 |
| GILEAD SCIENCES 3.65% 3/01/26 | 554,129 | 554,129 |
| GOLDMAN SACHS 3.75% 02/25/26 | 553,717 | 553,717 |
| HEWLETT-PACKARD 4.05% 9/15/22 | 260,049 | 260,049 |
| INTL FLAVOR & FRAG 3.2% 5/1/23 | 416,344 | 416,344 |
| KEYSIGHT TECH 4.6% 04/06/27 | 586,269 | 586,269 |
| LINCOLN NATIONAL 3.8% 3/1/28 | 565,749 | 565,749 |
| MOODYS CORP 4.25% 2/1/29 | 586,172 | 586,172 |
| MARATHON PETRO 3.625% 09/15/24 | 537,968 | 537,968 |
| SHERWIN-WILLIAMS 3.45% 6/01/27 | 555,663 | 555,663 |
| AT&T 3.9% 3/11/24 | 215,246 | 215,246 |
| WALGREEN 3.1% 9/15/22 | 205,546 | 205,546 |
| WHIRLPOOL CORP 4.75% 2/26/29 | 596,379 | 596,379 |
| AUTODESK 2.85% 01/15/30 | 266,733 | 266,733 |
| AUTOZONE 4.0% 4/15/30 | 576,917 | 576,917 |
| LOWES COMPANIES 2.625% 4/01/31 | 525,832 | 525,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM, INC. | 1,331,036 | 1,331,036 |
| AMPHENOL CORPORATION CLASS A | 1,739,760 | 1,739,760 |
| BOEING COMPANY | 1,132,400 | 1,132,400 |
| BRISTOL-MYERS SQUIBB COMPANY | 678,700 | 678,700 |
| CARRIER GLOBAL CORPORATION | 497,250 | 497,250 |
| COLGATE-PALMOLIVE COMPANY | 795,000 | 795,000 |
| CITRIX SYSTEMS, INC. | 806,000 | 806,000 |
| CVS HEALTH CORPORATION | 1,029,500 | 1,029,500 |
| WALT DISNEY COMPANY | 2,112,240 | 2,112,240 |
| HOME DEPOT, INC. | 3,281,900 | 3,281,900 |
| ISHARES HIGH YIELD CORP BD ETF | 1,756,800 | 1,756,800 |
| ISHARES CORE S&P MID-CAP ETF | 6,998,975 | 6,998,975 |
| INTEL CORPORATION | 1,584,740 | 1,584,740 |
| ILLINOIS TOOL WORKS INC. | 2,266,700 | 2,266,700 |
| ISHARES RUSSELL 2000 ETF | 4,863,100 | 4,863,100 |
| JOHNSON & JOHNSON | 2,238,600 | 2,238,600 |
| JPMORGAN CHASE & CO. | 1,062,460 | 1,062,460 |
| COCA-COLA COMPANY | 1,425,750 | 1,425,750 |
| ELI LILLY AND COMPANY | 2,678,500 | 2,678,500 |
| LOCKHEED MARTIN CORPORATION | 1,672,515 | 1,672,515 |
| MCDONALDS CORPORATION | 2,427,100 | 2,427,100 |
| 3M COMPANY | 791,760 | 791,760 |
| MERCK & CO., INC. | 1,921,750 | 1,921,750 |
| ISHARES SHORT MATURITY BD ETF | 1,504,800 | 1,504,800 |
| OTIS WORLDWIDE CORPORATION | 402,975 | 402,975 |
| PAYCHEX, INC. | 1,365,840 | 1,365,840 |
| PEPSICO, INC. | 1,334,075 | 1,334,075 |
| PROCTER & GAMBLE COMPANY | 1,422,300 | 1,422,300 |
| FLEXSH QUALITY DIV INDEX FD | 2,574,000 | 2,574,000 |
| RAYTHEON TECHNOLOGIES CORP | 782,550 | 782,550 |
| SCHLUMBERGER LIMITED | 345,960 | 345,960 |
| THE SOUTHERN COMPANY | 651,474 | 651,474 |
| SPDR S&P 500 ETF TRUST | 3,836,962 | 3,836,962 |
| AT&T INC. | 651,461 | 651,461 |
| U.S. BANCORP | 941,514 | 941,514 |
| VANGUARD FTSE DEVELOP MKTS ETF | 6,731,400 | 6,731,400 |
| VANGUARD FTSE AW EX-US IND FD | 2,187,150 | 2,187,150 |
| VANGUARD INFO TECHNOLOGY ETF | 10,964,786 | 10,964,786 |
| VANGUARD FTSE EMERGING MKT ETF | 5,366,550 | 5,366,550 |
| VERIZON COMMUNICATIONS INC. | 613,580 | 613,580 |
| WELLS FARGO & COMPANY | 865,969 | 865,969 |
| COMMUNICATION SERVICES SPDR | 824,000 | 824,000 |
| EXXON MOBIL CORPORATION | 1,439,250 | 1,439,250 |
| ORGANON & CO. | 72,525 | 72,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 162,587 | 175,164 | 175,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 25 | 0 | 0 | 25 |
| MISCELLANEOUS | 1,584 | 0 | 0 | 1,584 |
| NON QUALIFIED PENSION | 6,000 | 0 | 0 | 6,000 |
| CUSTODY FEES | 5,493 | 5,493 | 0 | 0 |
| LIABILITY INSURANCE | 5,167 | 2,583 | 0 | 2,583 |
| STATIONARY EXPENSE | 715 | 0 | 0 | 715 |
| SERVICE FEE | 17,500 | 8,750 | 0 | 8,750 |
| Description | Amount |
|---|---|
| ADJUST ASSETS TO FMV | 19,095,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 537,981 | 760,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 300,825 | 0 | 0 | 0 |