| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERICKSEN KRENTEL ACCOUNTING & TAX PREP | 8,093 | 0 | 8,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS | FMV | 618,035 | 517,914 |
| BLACK BAY ENERGY | FMV | 199,308 | 297,001 |
| CHARLES SCHWAB | FMV | 124,046 | 2,170,126 |
| EQUITAS EVERGREEN FUND | FMV | 14,228 | 10,532 |
| FUNDING CASH ACCOUNT | FMV | 56,833 | 56,833 |
| GW&K | FMV | 1,781,757 | 2,618,366 |
| INVESTMENT MM | FMV | 6,238,599 | 4,976,807 |
| NATURAL GAS PARTNERS IX, L.P | FMV | 62,922 | 28,609 |
| NGP MIDSTREAM & RESOURCES, LP | FMV | 32,936 | 72,714 |
| RENAISSANCE INST. EQUITIES | FMV | 4,850,090 | 6,292,778 |
| TIFF PARTNERS, IV | FMV | 0 | 3,999 |
| TIFF PARTNERS, V - INTERNATIONAL | FMV | 43,555 | 5,008 |
| TIFF PARTNERS, V - US | FMV | 90,787 | 65,647 |
| TIFF PRIVATE EQUITY PARTNERS, 2005 | FMV | 165,602 | 175,247 |
| TIFF PRIVATE EQUITY PARTNERS, 2007 | FMV | 117,123 | 124,399 |
| TIFF REALTY & RESOURCES 2008 | FMV | 221,777 | 174,025 |
| UNIPLAN | FMV | 736,568 | 903,450 |
| WINSTON HEDGED EQUITY FUND | FMV | 1,500,000 | 2,819,449 |
| EXCHANGE TRADED FUNDS | FMV | 4,799,504 | 6,250,994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES - 990-PF | 19,720 | 17,397 | 17,397 |
| PREPAID TAXES - 990-T | 50,669 | 15,669 | 15,669 |
| PREPAID TAXES - LA | 6,250 | 6,250 | 6,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM K-1'S | 45 | 45 | 0 | |
| OTHER DEDUCTIONS FROM K-1'S | 160,886 | 160,886 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM K-1'S | 45,722 | 45,722 | 0 | |
| NONDEDUCTIBLE EXPENSE FROM K-1'S | 1,137 | 0 | 0 | |
| SECTION 179 DEDUCTION FROM K-1'S | 3 | 3 | 0 | |
| DEPLETION DEDUCTIONS FROM K-1'S | 165 | 165 | 0 | |
| ROYALTY DEDUCTIONS FROM K-1 | 72 | 72 | 0 | |
| SECTION 59(E)(2) DEDUCTIONS FROM K-1 | 1,222 | 1,222 | 0 | |
| MISCELANEOUS EXPENSES | 25 | 25 | 0 | |
| BANK CHARGES | 70 | 70 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REAL ESTATE FROM PASSTHROUGH K-1S | -15 | -15 | -15 |
| ORDINARY INCOME FROM PASSTHROUGH K-1S | 4,041 | 4,041 | 4,041 |
| OTHER PORTFOLIO INCOME FROM PASSTHROUGH K-1S | 653 | 653 | 653 |
| ROYALTY INCOME FROM PASSTHROUGH K-1'S | 717 | 717 | 717 |
| NET SECTION 1231 GAIN FROM PASSTHROUGH K-1'S | -5,010 | -5,010 | -5,010 |
| OTHER INCOME FROM PASSTHROUGH K-1S | 8,623 | 8,623 | 8,623 |
| CANCELLATION OF DEBT FROM PASSTHROUGH K-1'S | 64 | 64 | 64 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 4,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB -0484 ADVISORY FEES | 41,198 | 41,198 | 0 | |
| SCHWAB -3873 ADVISORY FEES | 17,879 | 17,879 | 0 | |
| SCHWAB -3020 ADVISORY FEES | 49,518 | 49,518 | 0 | |
| SCHWAB -4810 ADVISORY & ADR FEES | 4,822 | 4,822 | 0 | |
| SCHWAB -4465 ADVISORY FEES | 7,529 | 7,529 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID FROM K-1'S | 9,938 | 9,938 | 0 | |
| FEDERAL EXCISE TAX - 2020 FORM 990PF | 2,323 | 0 | 0 | |
| FOREIGN TAXES - SCHWAB -3873 | 198 | 198 | 0 | |
| FOREIGN TAXES - SCHWAB -3020 | 2,893 | 2,893 | 0 | |
| FOREIGN TAXES - SCHWAB -4810 | 646 | 646 | 0 |