| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 158,595 | 173,172 |
| 92203J308 VANGUARD TTL INTL BN | 403,718 | 428,370 |
| 54401E143 LORD ABBETT SHRT DUR | 269,781 | 273,681 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 176,054 | 182,115 |
| 54401E218 LORD ABBETT HIGH YIE | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 46429B267 ISHARES US TREASURY | 170,743 | 173,978 |
| 83002G702 SIX CIRCLES GLOBAL B | 566,685 | 564,587 |
| 83002G884 SIX CIRCLES CREDIT O | 295,327 | 301,146 |
| 92206C771 VANGUARD MORTGAGE-BA | 141,701 | 140,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 17,363 | 143,334 |
| 02079K305 ALPHABET INC-CL A | 6,569 | 61,974 |
| 09062X103 BIOGEN INC | 8,335 | 9,148 |
| 16119P108 CHARTER COMMUNICATIO | 9,884 | 39,435 |
| 20030N101 COMCAST CORP-CLASS A | 19,980 | 46,358 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 42,817 | 95,132 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 27,040 | 92,240 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 22,249 | 43,468 |
| 67103H107 O'REILLY AUTOMOTIVE | 18,275 | 35,023 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 13,009 | 28,728 |
| 110122108 BRISTOL-MYERS SQUIBB | 25,812 | 30,949 |
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 23,452 | 63,554 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 9,506 | 57,746 |
| 464287465 ISHARES MSCI EAFE ET | 82,106 | 125,753 |
| 548661107 LOWE'S COS INC | 9,087 | 45,860 |
| 594918104 MICROSOFT CORP | 16,758 | 225,079 |
| 609207105 MONDELEZ INTERNATION | 9,183 | 26,632 |
| 617446448 MORGAN STANLEY | 14,694 | 68,626 |
| 655844108 NORFOLK SOUTHERN COR | 27,262 | 49,761 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 22,067 | 36,412 |
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 22,125 | 28,638 |
| 78462F103 SPDR S&P 500 ETF TRU | 917,705 | 2,202,197 |
| 854502101 STANLEY BLACK & DECK | 16,952 | 32,316 |
| 882508104 TEXAS INSTRUMENTS IN | 21,228 | 65,383 |
| 907818108 UNION PACIFIC CORP | 17,766 | 40,689 |
| 91324P102 UNITEDHEALTH GROUP I | 8,469 | 89,864 |
| 92532F100 VERTEX PHARMACEUTICA | 1,746 | 12,901 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 15,661 | 29,012 |
| 949746101 WELLS FARGO & CO | 46,802 | 61,651 |
| 96208T104 WEX INC | 22,554 | 32,444 |
| 46432F842 ISHARES CORE MSCI EA | 483,768 | 596,845 |
| 191216100 COCA-COLA CO/THE | ||
| 315911727 FIDELITY INTL INDX-I | 513,303 | 605,505 |
| 315911750 FIDELITY 500 INDEX-I | 960,150 | 1,502,846 |
| 11135F101 BROADCOM INC | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 67066G104 NVIDIA CORP | 9,673 | 42,118 |
| 70450Y103 PAYPAL HOLDINGS INC | 24,838 | 76,322 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 30,552 | 44,287 |
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 36,819 | 48,576 |
| 580135101 MCDONALD'S CORP | 14,480 | 17,475 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 988498101 YUM] BRANDS INC | 25,351 | 37,052 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q696 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 12,757 | 18,115 |
| 83002G306 SIX CIRCLES US UNCON | 1,325,644 | 2,169,623 |
| 83002G405 SIX CIRCLES INTL UNC | 1,142,536 | 1,359,773 |
| G5494J103 LINDE PLC | 38,272 | 69,778 |
| N6596X109 NXP SEMICONDUCTORS N | 37,760 | 69,760 |
| 00287Y109 ABBVIE INC | 31,429 | 47,334 |
| 023135106 AMAZON.COM INC | 33,344 | 169,707 |
| 025816109 AMERICAN EXPRESS CO | 37,290 | 54,911 |
| 037833100 APPLE INC | 4,591 | 146,443 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 8,171 | 38,705 |
| 09857L108 BOOKING HOLDINGS INC | 36,471 | 45,743 |
| 461202103 INTUIT INC | 20,529 | 38,688 |
| 883556102 THERMO FISHER SCIENT | 33,334 | 52,381 |
| N07059210 ASML HOLDING NV-NY R | 11,112 | 29,136 |
| 007903107 ADVANCED MICRO DEVIC | 22,960 | 28,459 |
| 031100100 AMETEK INC | 17,601 | 24,473 |
| 032654105 ANALOG DEVICES INC | 37,300 | 45,538 |
| 20825C104 CONOCOPHILLIPS | 18,483 | 19,285 |
| 363576109 ARTHUR J GALLAGHER & | 21,434 | 21,314 |
| 43300A203 HILTON WORLDWIDE HOL | 25,419 | 26,421 |
| 45687V106 INGERSOLL RAND INC C | 29,490 | 29,664 |
| 46434G103 ISHARES CORE MSCI EM | 296,345 | 339,438 |
| 46641Q191 JPMORGAN BETABUILDER | 487,668 | 527,376 |
| 46641Q217 JPMORGAN BETABUILDER | 528,778 | 601,626 |
| 46641Q225 JPMORGAN BETABUILDER | 415,465 | 565,492 |
| 46641Q233 JPM BTABLDRS DEV ASI | 284,862 | 309,675 |
| 512807108 LAM RESEARCH CORP | 27,649 | 43,344 |
| 518439104 ESTEE LAUDER COMPANI | 20,133 | 27,040 |
| 654106103 NIKE INC -CL B | 31,080 | 36,685 |
| 693506107 PPG INDUSTRIES INC | 23,875 | 28,780 |
| 75513E101 RAYTHEON TECHNOLOGIE | 38,525 | 45,823 |
| 75886F107 REGENERON PHARMACEUT | 12,696 | 14,365 |
| 808513105 SCHWAB (CHARLES) COR | 34,208 | 39,683 |
| G29183103 EATON CORP PLC | 27,038 | 32,242 |
| G8994E103 TRANE TECHNOLOGIES P | 27,973 | 37,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 352,634 | 354,887 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 130,224 | 129,987 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 136,462 | 161,598 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 177,398 | 177,398 |
| Description | Amount |
|---|---|
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 297 | 297 | 0 | |
| FEDERAL ESTIMATES - INCOME | 17,645 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,566 | 5,566 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 494 | 494 | 0 |