| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 87,474 | 92,785 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 921937827 VANGUARD SHORT-TERM | 33,350 | 33,368 |
| 4812C0100 JPM CORE BD FD - USD | 25,531 | 27,784 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E143 LORD ABBETT SHRT DUR | 18,765 | 19,030 |
| 72201F490 PIMCO INCOME FUND-IN | 11,547 | 11,697 |
| 83002G108 SIX CIRCLES ULTR SHR | 9,254 | 9,263 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 54401E218 LORD ABBETT HIGH YIE | ||
| 46429B267 ISHARES US TREASURY | 22,393 | 22,857 |
| 83002G702 SIX CIRCLES GLOBAL B | 110,000 | 109,723 |
| 83002G884 SIX CIRCLES CREDIT O | 22,750 | 23,248 |
| 92206C771 VANGUARD MORTGAGE-BA | 11,344 | 11,256 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02209S103 ALTRIA GROUP INC | ||
| 09247X101 BLACKROCK INC | 994 | 5,203 |
| 12572Q105 CME GROUP INC | 1,042 | 4,030 |
| 14040H105 CAPITAL ONE FINANCIA | 1,031 | 2,102 |
| 20030N101 COMCAST CORP-CLASS A | 2,687 | 5,471 |
| 20825C104 CONOCOPHILLIPS | 3,335 | 4,317 |
| 31620M106 FIDELITY NATIONAL IN | 1,269 | 2,832 |
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | 311 | 763 |
| 59156R108 METLIFE INC | 1,094 | 1,616 |
| 65339F101 NEXTERA ENERGY INC | 536 | 3,194 |
| G1151C101 ACCENTURE PLC-CL A | 172 | 953 |
| H1467J104 CHUBB LTD | 1,300 | 2,025 |
| 363576109 ARTHUR J GALLAGHER & | 391 | 1,532 |
| 101121101 BOSTON PROPERTIES IN | 587 | 587 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,023 | 4,479 |
| 166764100 CHEVRON CORP | 2,237 | 2,851 |
| 125896100 CMS ENERGY CORP | 298 | 1,421 |
| 191216100 COCA-COLA CO/THE | 1,030 | 1,597 |
| 229899109 CULLEN/FROST BANKERS | ||
| 260003108 DOVER CORP | 1,303 | 3,844 |
| 233331107 DTE ENERGY COMPANY | ||
| 532457108 ELI LILLY & CO | 694 | 2,192 |
| 369550108 GENERAL DYNAMICS COR | 1,921 | 2,744 |
| 416515104 HARTFORD FINANCIAL S | 464 | 1,527 |
| 437076102 HOME DEPOT INC | 221 | 2,954 |
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 478160104 JOHNSON & JOHNSON | 1,700 | 3,961 |
| 580135101 MCDONALD'S CORP | 1,642 | 2,670 |
| 594918104 MICROSOFT CORP | 267 | 3,134 |
| 609207105 MONDELEZ INTERNATION | 971 | 2,404 |
| 655844108 NORFOLK SOUTHERN COR | 1,061 | 3,094 |
| 665859104 NORTHERN TRUST CORP | 447 | 1,016 |
| 713448108 PEPSICO INC | 1,090 | 1,726 |
| 717081103 PFIZER INC | 401 | 1,199 |
| 718172109 PHILIP MORRIS INTERN | 2,700 | 4,004 |
| 693475105 PNC FINANCIAL SERVIC | 1,394 | 4,013 |
| 693506107 PPG INDUSTRIES INC | 1,145 | 3,270 |
| 742718109 PROCTER & GAMBLE CO/ | 1,524 | 2,276 |
| 743315103 PROGRESSIVE CORP | 439 | 1,332 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 760759100 REPUBLIC SERVICES IN | 668 | 1,775 |
| 828806109 SIMON PROPERTY GROUP | ||
| 78462F103 SPDR S&P 500 ETF TRU | 4,709 | 10,963 |
| 854502101 STANLEY BLACK & DECK | 558 | 1,182 |
| 74144T108 T ROWE PRICE GROUP I | 413 | 2,042 |
| 882508104 TEXAS INSTRUMENTS IN | 705 | 3,812 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 902973304 US BANCORP | 958 | 2,111 |
| 91913Y100 VALERO ENERGY CORP | 544 | 670 |
| 92343V104 VERIZON COMMUNICATIO | 940 | 1,897 |
| 918204108 VF CORP | 1,026 | 1,604 |
| 98389B100 XCEL ENERGY INC | 777 | 1,911 |
| 46432F842 ISHARES CORE MSCI EA | 29,080 | 35,886 |
| 126650100 CVS HEALTH CORP | 1,966 | 2,224 |
| 315911750 FIDELITY 500 INDEX-I | 75,053 | 111,080 |
| 418056107 HASBRO INC | 1,329 | 1,492 |
| 744573106 PUBLIC SERVICE ENTER | 814 | 996 |
| 855244109 STARBUCKS CORP | 612 | 1,214 |
| 929042109 VORNADO REALTY TRUST | 320 | 218 |
| 46641Q712 JPMORGAN BETABUILDER | ||
| G5960L103 MEDTRONIC PLC | 2,734 | 4,071 |
| 244199105 DEERE & CO | 924 | 2,170 |
| 571748102 MARSH & MCLENNAN COS | 425 | 736 |
| 701094104 PARKER HANNIFIN CORP | 1,326 | 2,808 |
| 931142103 WALMART INC | 1,755 | 2,566 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 78,672 | 123,621 |
| 83002G405 SIX CIRCLES INTL UNC | 60,514 | 71,039 |
| 002824100 ABBOTT LABORATORIES | 472 | 726 |
| 009158106 AIR PRODUCTS & CHEMI | 1,576 | 2,910 |
| 015271109 ALEXANDRIA REAL ESTA | 177 | 604 |
| 025816109 AMERICAN EXPRESS CO | 1,842 | 3,581 |
| 03073E105 AMERISOURCEBERGEN CO | 1,051 | 1,466 |
| 031162100 AMGEN INC | 929 | 966 |
| 032654105 ANALOG DEVICES INC | 920 | 4,186 |
| 037833100 APPLE INC | 114 | 875 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 053484101 AVALONBAY COMMUNITIE | 612 | 1,139 |
| 060505104 BANK OF AMERICA CORP | 1,661 | 4,373 |
| 075887109 BECTON DICKINSON AND | 755 | 2,046 |
| 086516101 BEST BUY CO INC | 1,470 | 1,798 |
| 14019V606 AMER FNDS INTL VNTG- | ||
| 29364G103 ENTERGY CORP | 452 | 412 |
| 459200101 INTL BUSINESS MACHIN | 1,481 | 1,551 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 617446448 MORGAN STANLEY | 1,622 | 4,031 |
| 666807102 NORTHROP GRUMMAN COR | 1,879 | 2,178 |
| 68902V107 OTIS WORLDWIDE CORPO | ||
| 74340W103 PROLOGIS INC | 844 | 1,152 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,954 | 3,826 |
| 756109104 REALTY INCOME CORP | 241 | 281 |
| 808513105 SCHWAB (CHARLES) COR | 1,317 | 2,310 |
| 871829107 SYSCO CORP | 2,589 | 3,042 |
| 872540109 TJX COMPANIES INC | 1,789 | 2,477 |
| 89832Q109 TRUIST FINANCIAL COR | 802 | 1,851 |
| 91324P102 UNITEDHEALTH GROUP I | 3,151 | 4,947 |
| 92276F100 VENTAS INC | 842 | 777 |
| G29183103 EATON CORP PLC | 1,709 | 3,319 |
| G8994E103 TRANE TECHNOLOGIES P | 434 | 1,018 |
| 00287Y109 ABBVIE INC | 819 | 814 |
| 00751Y106 ADVANCE AUTO PARTS I | 989 | 1,060 |
| 172967424 CITIGROUP INC | 2,368 | 2,570 |
| 219350105 CORNING INC | 775 | 795 |
| 26875P101 EOG RESOURCES INC | 1,661 | 2,332 |
| 364760108 GAP INC/THE | 1,063 | 992 |
| 458140100 INTEL CORP | 356 | 322 |
| 46434G103 ISHARES CORE MSCI EM | 19,367 | 22,124 |
| 46641Q191 JPMORGAN BETABUILDER | 34,042 | 38,099 |
| 46641Q217 JPMORGAN BETABUILDER | 32,896 | 35,119 |
| 46641Q225 JPMORGAN BETABUILDER | 15,889 | 21,076 |
| 46641Q233 JPM BTABLDRS DEV ASI | 18,310 | 20,244 |
| 68622V106 ORGANON & CO | 17 | 29 |
| 911312106 UNITED PARCEL SERVIC | 1,722 | 1,914 |
| G7997R103 SEAGATE TECHNOLOGY H | 858 | 967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 17,100 | 17,228 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 9,000 | 8,873 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 9,900 | 11,579 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 11,043 | 11,325 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 191 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 490 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,080 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 241 | 241 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |