| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | 606,955 | 807,890 |
| 922042858 VANGUARD FTSE EMERGI | 221,091 | 271,004 |
| 92203J407 VANGUARD TOTAL INTL | ||
| 693390882 PIMCO FOREIGN BD US$ | 49,957 | 49,035 |
| 202671913 AGGREGATE BOND CTF | 808,528 | 804,268 |
| 99Z640411 LARGE CAP CORE WITH | 1,283,709 | 1,380,738 |
| 99Z640429 MID CAP CORE WITH IN | 808,868 | 887,403 |
| 99Z640437 SMALL CAP CORE WITH | 479,553 | 540,370 |
| 78468R663 SPDR BLOOMBERG BARCL | 98,531 | 98,320 |
| 74440Y884 PGIM HIGH YIELD FUND | 44,516 | 48,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 754 | 754 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 754 | 754 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 912,031 |
| ADJUST CARRY VALUE | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,131 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,932 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 482 | 482 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 168 | 168 | 0 |