| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 8,250 | 2,750 | 5,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 305,539 | 305,539 |
| ISHARES CORE S&P MID-CAP ETF | 180,992 | 180,992 |
| ARTISAN INTERNATIONAL VALUE FUND | 369,495 | 369,495 |
| BLACKSTONE EVENT DRIVEN EQUITY FUND | 183,092 | 183,092 |
| CONESTOGA SMID CAP FUND | ||
| DODGE & COX INCOME FUND | 495,930 | 495,930 |
| EV ATLANTA CAPITAL SMID CAP FUND | 183,458 | 183,458 |
| EDGEWOOD GROWTH FUND | 846,602 | 846,602 |
| FIDELITY SMALL CAP INDEX PREMIUM | 269,892 | 269,892 |
| HARTFORD DIVIDEND AND GROWTH FUND | 446,853 | 446,853 |
| JANUS HENDERSON SMALL CAP VALUE I | ||
| JOHCM INTERNATIONAL SELECT FUND | ||
| THE MERGER FUND | 180,497 | 180,497 |
| T ROWE PRICE QM US SMALL-CAP GROWTH | ||
| VANGUARD INSTITUTIONAL INDEX FD | 935,504 | 935,504 |
| VANGUARD INTERNATIONAL GROWTH FUND | 367,011 | 367,011 |
| VANGUARD RUSSELL 100 VALUE INDEX FD | 375,029 | 375,029 |
| VANGUARD TOTAL BOND MARKET INDEX FD | 559,045 | 559,045 |
| WESTERN ASSET CORE PLUS BOND | 499,452 | 499,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 609,696 | 688,360 | 688,360 |
| ACCRUED INTEREST & DIVIDENDS | 3,192 | 1,830 | 1,830 |
| PREPAID EXCISE TAXES | 244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 765 | 765 | ||
| OFFICE SUPPLIES AND POSTAGE | 373 | 124 | 249 | |
| OTHER EXPENSES | 1,577 | 526 | 1,051 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 431,721 |
| INCREASE IN BENEFICIAL INTEREST IN A TRUST | 78,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 7,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNTRUST BANK - TRUST FEES | 36,228 | 36,228 | ||
| INDIAN RIVER STATE COLLEGE FND | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 61 | 61 | ||
| EXCISE TAX | 8,658 |