| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,285 | 6,643 | 6,642 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS OVERRIDE | AT COST | 17,459,820 | 17,374,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 540 | 270 | 270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 19,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 9,161 | 9,161 | 0 | |
| INSURANCE | 2,815 | 0 | 2,815 | |
| RENT EXPENSE | 20,160 | 0 | 20,160 | |
| ASSET MANAGEMENT FEES | 240,000 | 240,000 | 0 | |
| BANK CHARGES | 335 | 0 | 335 | |
| ADP FEES | 850 | 425 | 425 | |
| LOGO EXPENSE | 400 | 0 | 400 | |
| POSTAGE | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEMCO 42 LLC | 53,003 | 53,003 | 0 |
| DEMCO XX LLC | 249,751 | 249,751 | 0 |
| EVANSVILLE UNITED LLC | 226,888 | 226,888 | 0 |
| DA BURR ROCKY HILL LLC | -154,584 | -154,584 | 0 |
| 970 HIGH RIDGE ASSOC LLC | -62,861 | -62,861 | 0 |
| BRITTANY BURLINGTON LLC | -784 | -784 | 0 |
| EAGLES LANDING | 14,954 | 14,954 | 0 |
| HORIZON APARTMENTS LLC | 14,152 | 14,152 | 0 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,086 |
| UNREALIZED GAINS-MARKETABLE SECURITIES | 112,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 53,961 | 53,961 | 0 | |
| FOREIGN TAX PAID | 44 | 44 | 0 | |
| PAYROLL TAX | 4,589 | 2,295 | 2,294 |