| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 4,500 | 10,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 1995-01-01 | 2,375 | 2,375 | 0 % | 0 | 0 | |||
| COMPUTER | 2006-07-09 | 1,344 | 1,344 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2006-07-10 | 7,876 | 7,876 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE WIRING | 2006-11-01 | 3,389 | 1,189 | SL | 39.000000000000 | 87 | 0 | ||
| COMPUTER | 2007-08-10 | 1,014 | 1,014 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2008-03-08 | 1,394 | 1,394 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2011-11-23 | 395,503 | 124,045 | SL | 27.500000000000 | 14,382 | 14,382 | ||
| LAND | 2011-11-23 | 43,945 | L | 0 | 0 | ||||
| WASHING MACHINE | 2012-05-15 | 301 | 150 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2012-12-31 | 6,109 | 3,054 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2012-10-01 | 5,059 | 1,418 | SL | 27.500000000000 | 184 | 184 | ||
| COMPUTER | 2012-10-05 | 1,828 | 1,828 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2013-12-31 | 7,127 | 3,563 | 200DB | 5.000000000000 | 0 | 0 | ||
| SNOWBLOWER | 2015-01-03 | 604 | 523 | 200DB | 7.000000000000 | 54 | 81 | ||
| COMPUTER EQUIPMENT | 2015-04-14 | 1,075 | 1,075 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2015-12-31 | 2,385 | 1,123 | 200DB | 5.000000000000 | 69 | 239 | ||
| IMPROVEMENTS | 2015-12-31 | 25,772 | 4,256 | SL | 27.500000000000 | 937 | 937 | ||
| APPLIANCES | 2016-12-31 | 1,239 | 512 | 200DB | 5.000000000000 | 71 | 248 | ||
| IMPROVEMENTS | 2016-12-31 | 15,991 | 2,058 | SL | 27.500000000000 | 581 | 581 | ||
| IMPROVEMENTS | 2017-12-31 | 13,334 | 1,233 | SL | 27.500000000000 | 485 | 485 | ||
| GRILL | 2018-09-25 | 600 | 200DB | 5.000000000000 | 0 | 120 | |||
| IMPROVEMENTS | 2018-12-31 | 12,567 | 705 | SL | 27.500000000000 | 457 | 457 | ||
| COMPUTER | 2018-07-11 | 1,025 | 410 | SL | 5.000000000000 | 205 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 SHS WESTINGHOUSE AIR BRAKE TECHNOL SER B 3.45000% 11/15/2026 | 101,748 | 107,352 |
| 125,000 SHS VNMARE INC NOTE MAKE WHOLE 2.95000% 8/21/2022 | 126,376 | 128,230 |
| 4,540.271 WILLIAM BLAIR BOND FUND CL 1 3.84% ESTIMATED YIELD | 46,901 | 47,400 |
| 46,125.461 SHS EATON VANCE INCOME FUND OF BOSTON CL I 5.67% | 250,000 | 260,148 |
| 50,000 SHS TOYOTA MRT CR CORP 2.8% DUE 7/13/22 | 50,608 | 51,325 |
| 50,000 SHS WELLS FARGO & CO 3.500% DUE 3/8/22 | 51,741 | 51,113 |
| 75,000 SHS ELANCO ANIMAL HEALTH SER B NOTE 5.27200% 8/28/2023 | 82,823 | 80,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,200 SHS CARMAX INC | 73,128 | 154,980 |
| 1,000 SHS DOCUSIGN | 38,530 | 279,570 |
| 1,050 SHS KORNIT DIGITAL LTD | 17,315 | 130,547 |
| 1,200 SHS VISA INC | 22,799 | 280,584 |
| 1,275 SHS INTERCONTINENTAL EXCHANGE INC | 65,104 | 151,343 |
| 1,300 SHS IHS MARKIT LTD | 67,601 | 146,458 |
| 1,300 SHS ZOETIS INC | 38,610 | 242,268 |
| 2,269 SHS MICROSOFT CORP | 94,900 | 614,672 |
| 2,180 SHS STARBUCKS CORP | 49,990 | 243,746 |
| 1,530 SHS TJX COS INC | 53,637 | 103,153 |
| 3,675 SHS BRISTOL-MYERS SQUIBB CO COM | 228,244 | 245,564 |
| 120 SHS AMAZON.COM INC | 22,870 | 412,819 |
| 280 SHS ALPHABET INC | 71,240 | 2,442 |
| 2,000 SHS VANGUARD FTSE ALL WORLD EX US INDEX FUND | 86,560 | 126,780 |
| 2,125 SHS SPROUT SOCIAL INC COM CL A | 60,520 | 190,018 |
| 2,546 SHS BLACKSTONE GROUP LP COM | 110,309 | 247,318 |
| 2,000 SHS COSTAR GROUP INC | 34,426 | 165,640 |
| 265 SHS BOEING CO | 33,869 | 63,483 |
| 980 SHS PEPSICO INC | 44,725 | 145,207 |
| 300 SHS WORKDAY INC COM | 39,154 | 71,622 |
| 500 SHS AMBIOMED INC | 47,772 | 156,055 |
| 360 SHS ACCENTURE PLC CL A | 55,438 | 106,124 |
| 385 SHS FACEBOOK INC | 68,341 | 133,868 |
| 400 SHS CHEVRON CORP | 37,558 | 41,896 |
| 1,000 SHS ECOLAB INC | 176,641 | 205,970 |
| 400 SHS IDEXX LABORATORIES CORP | 16,992 | 252,620 |
| 8,500 SHS REPAY HLDGS CORP COM CL A | 140,930 | 204,340 |
| 840 SHS COSTCO WHOLESALE CORP-NEW | 80,896 | 332,363 |
| 1,095 SHS JOHNSON & JOHNSON | 65,676 | 180,390 |
| 1,240 SHS PAYPAL HLDGS INC COM | 76,036 | 361,435 |
| 600 SHS ALIBABA GROUP HLDG LTD | 104,292 | 136,068 |
| 600 SHS AMETEK INCOM | 28,639 | 80,100 |
| 600 SHS DEXCOM INC | 5,922 | 256,200 |
| 610 SHS PROCTER & GAMBLE CO | 28,236 | 82,307 |
| 615 SHS HONEYWELL INTL INC | 24,182 | 134,900 |
| 625 SHS AMERICAN EXPRESS CO | 24,690 | 103,269 |
| 4,620 SHS APPLE INC | 47,892 | 632,755 |
| 1,075 SHS HOME DEPOT INC | 28,979 | 342,807 |
| 700 SHS STRYKER CORP | 34,891 | 181,811 |
| 760 SHS DISNEY WALT CO | 85,892 | 133,585 |
| 790 SHS ABBOTT LABS | 50,762 | 91,585 |
| 1,210 SHS SALESFORCE.COM INC | 101,284 | 295,567 |
| 1,035 SHS QUALCOMM INC | 48,135 | 147,933 |
| 1,800 SHS ADAPTIVE BIOTECHOLOGIES CORP COM | 61,632 | 73,548 |
| 900 SHS ISHARES MSCI EAFE INDEX FUND | 47,898 | 70,992 |
| 1,895 SHS JPMORGAN CHASE & CO | 124,822 | 294,748 |
| 755 SHS TELADOC HEALTH INC COM | 43,777 | 125,549 |
| 950 SHS DAHAHER CORP | 69,953 | 254,942 |
| 1,100 SHS NIKE INC CL B | 24,697 | 169,939 |
| 1,000 SHS AON PLC SHS CL A COM | 197,505 | 238,760 |
| 2,775 SHS FORTIVE CORP COM | 185,020 | 193,529 |
| 320 SHS LINDE PLC COM | 82,839 | 92,512 |
| 1,000 SHS PHREESIA INC COM | 30,238 | 61,300 |
| 3,000 SHS UBER TECHNOLOGIES INC COM | 99,511 | 150,360 |
| 2,000 SHS WABTEC COM | 159,532 | 164,600 |
| 10,000 SHS EVOLENT HEALTH INC CL A | 143,311 | 211,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 395,503 | 138,427 | 257,076 | |
| LAND | 43,945 | 0 | 43,945 | |
| WASHING MACHINE | 301 | 301 | 0 | |
| APPLIANCES | 6,109 | 6,109 | 0 | |
| IMPROVEMENTS | 5,059 | 1,602 | 3,457 | |
| APPLIANCES | 7,127 | 7,127 | 0 | |
| SNOWBLOWER | 604 | 577 | 27 | |
| APPLIANCES | 2,385 | 2,385 | 0 | |
| IMPROVEMENTS | 25,772 | 5,193 | 20,579 | |
| APPLIANCES | 1,239 | 1,203 | 36 | |
| IMPROVEMENTS | 15,991 | 2,639 | 13,352 | |
| IMPROVEMENTS | 13,334 | 1,718 | 11,616 | |
| GRILL | 600 | 600 | 0 | |
| IMPROVEMENTS | 12,567 | 1,162 | 11,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2,375 | 2,375 | 0 | |
| COMPUTER | 1,344 | 1,344 | 0 | |
| FURNITURE AND FIXTURES | 7,876 | 7,876 | 0 | |
| OFFICE WIRING | 3,389 | 1,276 | 2,113 | |
| COMPUTER | 1,014 | 1,014 | 0 | |
| FURNITURE AND FIXTURES | 1,394 | 1,394 | 0 | |
| COMPUTER | 1,828 | 1,828 | 0 | |
| COMPUTER EQUIPMENT | 1,075 | 1,075 | 0 | |
| COMPUTER | 1,025 | 615 | 410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,745 | 3,745 | 3,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE EXPENSE | 1,416 | 0 | 1,416 | |
| PARKING FEES | 2,028 | 0 | 2,028 | |
| OFFICE EXPENSES | 1,177 | 0 | 1,177 | |
| CLEANING & MAINTENANCE | 4,793 | 0 | 0 | |
| COMMISSIONS | 700 | 0 | 0 | |
| INSURANCE | 2,503 | 0 | 0 | |
| REPAIRS | 7,982 | 0 | 0 | |
| UTILITIES | 10,741 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,084 | 1,084 | 1,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 76,416 | 76,416 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,264 | 6,379 | 14,885 | |
| FEDERAL TAXES | 11,397 | 0 | 0 | |
| PROPERTY TAX | 12,386 | 0 | 0 |