| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Audi | 2021-01-01 | 27,160 | 200DB | 5.000000000000 | 5,432 | ||||
| Benz | 2021-01-01 | 23,126 | 200DB | 5.000000000000 | 4,625 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Audi | 27,160 | 4,979 | 22,181 | |
| Benz | 23,126 | 4,240 | 18,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advance to Others | 0 | 11,448 | 11,100 |
| Interest Receivable | 0 | 1,263 | 316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Facilities and Equipment | 2,541 | 2,541 | ||
| Automobile | 2,386 | 2,386 | ||
| Bank Charge | 475 | 475 | ||
| Computer and IT | 2,241 | 2,241 | ||
| Event | 288 | 288 | ||
| Meal & Entertainment | 4,543 | 4,543 | ||
| Office Expense | 11,177 | 11,177 | ||
| Office Meal | 2,599 | 2,599 | ||
| Postage, Mailing Service | 27 | 27 | ||
| Repair & Maintenance | 4,153 | 4,153 | ||
| Utilities | 2,317 | 2,317 | ||
| License and Permit | 932 | 932 |
| Description | Amount |
|---|---|
| Unrealized Gain | 1,736 |
| Book Depreciation | 837 |
| Realized Capital Gain | 6,399 |
| Unreceived Interest | 1,264 |